<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark one)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                              EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000

                                       O R

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                              EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission File Number 0-12699

                                ACTIVISION, INC.
             (Exact name of registrant as specified in its charter)

           DELAWARE                                    95-4803544
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

   3100 OCEAN PARK BOULEVARD, SANTA MONICA, CA                   90405
    (Address of principal executive offices)                  (Zip Code)

                                 (310) 255-2000
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes [ X ] No [ ]

The number of shares of the registrant's Common Stock outstanding as of August
8, 2000 was 23,634,544.



<PAGE>



                        ACTIVISION, INC. AND SUBSIDIARIES

                                      INDEX


<TABLE>
<CAPTION>

                                                                                                Page No.
                                                                                                --------
<S>                                                                                             <C>

PART I.  FINANCIAL INFORMATION


Item 1.  Financial Statements

           Consolidated Balance Sheets as of June 30, 2000 (unaudited) and March 31, 2000           3

           Consolidated Statements of Operations for the three months
                ended June 30, 2000 and 1999 (unaudited)                                            4

           Consolidated Statements of Cash Flows for the three months
                ended June 30, 2000 and 1999 (unaudited)                                            5

           Consolidated Statement of Changes in Shareholders' Equity
                 for the three months ended June 30, 2000 (unaudited)                               6

           Notes to Consolidated Financial Statements for the three months

                ended June 30, 2000 (unaudited)                                                     7



Item 2.  Management's Discussion and Analysis of Financial Condition
                and Results of Operations                                                          15


Item 3.  Quantitative and Qualitative Disclosures About Market Risk                                23



PART II. OTHER INFORMATION


Item 1.  Legal Proceedings                                                                         23


Item 6.  Exhibits and Reports on Form 8-K                                                          23


SIGNATURES                                                                                         24
</TABLE>


                                      2


<PAGE>



PART I.  FINANCIAL INFORMATION.

Item I.  Financial Statements.

                        ACTIVISION, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                        (In thousands, except share data)



<TABLE>
<CAPTION>

                                                                            June 30,         March 31,
                                                                             2000               2000
                                                                         ---------------  ----------------
<S>                                                                      <C>              <C>         
ASSETS

     Current assets:
         Cash and cash equivalents                                          $     11,589      $     49,985
         Accounts receivable, net of allowances of $26,108 and
             $31,521 at June 30, 2000 and March 31, 2000, respectively            86,895           108,108
         Inventories                                                              42,888            40,453
         Prepaid royalties and capitalized software costs                         37,800            31,655
         Deferred income taxes                                                    14,884            14,159
         Other current assets                                                     17,785            19,737
                                                                         ---------------  ----------------

              Total current assets                                               211,841           264,097

     Prepaid royalties and capitalized software costs                              8,557             9,153
     Property and equipment, net                                                  11,304            10,815
     Deferred income taxes                                                        11,006             6,055
     Goodwill, net                                                                11,705            12,347
     Other assets                                                                  9,934             7,270
                                                                         ---------------  ----------------

              Total assets                                                  $    264,347      $    309,737
                                                                         ===============  ================

LIABILITIES AND SHAREHOLDERS' EQUITY


     Current liabilities:
         Current portion of long-term debt                                  $     19,860      $     16,260
         Accounts payable                                                         22,116            38,284
         Accrued expenses                                                         42,218            49,404
                                                                         ---------------  ----------------

              Total current liabilities                                           84,194           103,948

     Long-term debt, less current portion                                         10,258            13,778
     Convertible subordinated notes                                               60,000            60,000
     Other liabilities                                                                35                 2
                                                                         ---------------  ----------------

              Total liabilities                                                  154,487           177,728
                                                                         ---------------  ----------------


     Commitments and contingencies


     Shareholders' equity:
         Preferred stock, $.000001 par value, 5,000,000 shares authorized, no
             shares issued at June 30, 2000 and March 31, 2000                         -                 -
         Common stock, $.000001 par value, 50,000,000 shares 
             authorized, 26,491,510 and 26,488,260 shares issued and 
             23,607,531 and 25,988,260 outstanding at June 30, 2000 and
             March 31, 2000, respectively                                              -                 -
         Additional paid-in capital                                              152,279           151,714
         Retained earnings (deficit)                                             (13,540)           (8,361)
         Accumulated other comprehensive loss                                     (8,630)           (6,066)
         Less:  Treasury stock, at cost, 2,883,979 shares
             and 500,000 shares at June 30, 2000 and March 31, 2000,     ---------------  ----------------
         respectively                                                            (20,249)           (5,278)

              Total shareholders' equity                                         109,860           132,009
                                                                         ---------------  ----------------

              Total liabilities and shareholders' equity                   $     264,347     $     309,737
                                                                         ===============  ================
</TABLE>


 The accompanying notes are an integral part of these consolidated financial 
                                  statements.

                                       3

<PAGE>


                        ACTIVISION, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                      (In thousands, except per share data)



<TABLE>
<CAPTION>

                                                            For the three months ended June 30,
                                                            -----------------------------------
                                                                                     Restated
                                                                              -------------------
                                                                 2000                  1999
                                                          ------------------  -------------------

<S>                                                       <C>                 <C>         
Net revenues                                                    $     84,558         $     84,142

Costs and expenses:

     Cost of sales - product costs                                    43,633               53,542
     Cost of sales - royalties and software
         amortization                                                 13,647                9,867
     Product development                                               7,424                4,523
     Sales and marketing                                              17,872               15,250
     General and administrative                                        8,102                6,592
     Amortization of intangible assets                                   378                  469
                                                        --------------------  -------------------

         Total costs and expenses                                     91,056               90,243
                                                        --------------------  -------------------

Loss from operations                                                  (6,498)              (6,101)

Interest expense, net                                                 (1,723)              (1,160)
                                                        --------------------  -------------------

     Loss before income tax provision                                 (8,221)              (7,261)

Income tax provision (benefit)                                        (3,042)              (2,686)
                                                        --------------------  -------------------

Net loss                                                        $     (5,179)        $     (4,575)
                                                        ====================  ===================

Basic loss per share:
     Net loss                                                   $      (0.21)        $      (0.19)
                                                        ====================  ===================

     Weighted average common shares outstanding                       24,688               23,557
                                                        ====================  ===================

Diluted loss per share:
     Net loss                                                   $      (0.21)        $      (0.19)
                                                        ====================  ===================

     Weighted average common shares outstanding                       24,688               23,557
                                                        ====================  ===================
</TABLE>



 The accompanying notes are an integral part of these consolidated financial 
                                  statements.

 
                                       4

<PAGE>

                        ACTIVISION, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                  For the three months ended June 30,
                                                                  -----------------------------------
                                                                                        Restated
                                                                                        --------
                                                                        2000              1999
                                                                  ----------------  ----------------
<S>                                                               <C>               <C>          
Cash flows from operating activities:
     Net loss                                                         $     (5,179)     $     (4,575)
     Adjustments to reconcile net loss to net cash used in 
     operating activities:
         Deferred income taxes                                              (4,764)            1,192
         Depreciation and amortization                                       1,480             1,912
         Amortization of prepaid royalties and capitalized                  12,546             8,190
         software costs
         Expense related to common stock warrants                              352                47
     Change in assets and liabilities (net of effects of
     purchases and acquisitions):
         Accounts receivable                                                21,213            20,090
         Inventories                                                        (2,435)           (5,816)
         Other current assets                                                1,952            (4,407)
         Other assets                                                       (3,016)             (774)
         Accounts payable                                                  (16,168)          (14,795)
         Accrued expenses                                                   (7,605)          (12,137)
         Other liabilities                                                      32                 -
                                                                  ----------------  ----------------

     Net cash used in operating activities                                  (1,592)          (11,073)
                                                                  ----------------  ----------------

Cash flows from investing activities:
     Cash used in purchase acquisitions (net of cash acquired)                   -           (20,523)
     Investment in prepaid royalties and capitalized software
     costs                                                                 (18,095)          (11,917)
     Capital expenditures                                                   (1,627)             (583)
                                                                  ----------------  ----------------

     Net cash used in investing activities                                 (19,722)          (33,023)
                                                                  ----------------  ----------------

Cash flows from financing activities:
     Proceeds from issuance of common stock pursuant to
         employee stock option plans                                            29             4,590
     Borrowing under line-of-credit agreements                             144,401            16,472
     Payment under line-of-credit agreements                              (139,440)           (7,071)
     Proceeds from term loan                                                     -            25,000
     Payment on term loan                                                   (4,632)                -
     Other notes payable, net                                                 (191)           (5,674)
     Cash paid to secure line of credit and term loan                            -            (3,355)
     Purchase of treasury stock                                            (14,971)                -
                                                                  ----------------  ----------------

Net cash provided by (used in) financing activities                        (14,804)           29,962
                                                                  ----------------  ----------------

Effect of exchange rate changes on cash                                     (2,278)             (947)
                                                                  ----------------  ----------------

Net decrease in cash and cash equivalents                                  (38,396)          (15,081)

Cash and cash equivalents at beginning of period                            49,985            33,037
                                                                  ----------------  ----------------

Cash and cash equivalents at end of period                            $     11,589      $     17,956
                                                                  ================  ================
</TABLE>


 The accompanying notes are an integral part of these consolidated financial 
                                  statements.

                                       5

<PAGE>


     ACTIVISION, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN
                              SHAREHOLDERS' EQUITY
                    For the three months ended June 30, 2000
                                   (Unaudited)
                                 (In thousands)


<TABLE>
<CAPTION>
                                                                  Common Stock         Additional     Retained  
                                                             ------------------------    Paid-In      Earnings  
                                                              Shares       Amount        Capital      (Deficit) 
----------------------------------------------------------------------------------------------------------------


<S>                                                          <C>           <C>          <C>         <C>         
BALANCE, MARCH 31, 2000                                          26,488      $     -    $ 151,714   $  (8,361)  
Components of comprehensive income (loss):
   Net loss                                                           -            -            -      (5,179)  
   Foreign currency translation adjustment                            -            -            -           -  
                                                                                                                
     Total comprehensive loss                                                                                   
                                                                                                                
Acquisition of treasury stock                                         -            -            -           -  
Issuance of common stock pursuant to employee stock 
  option plans                                                        4            -           29           -  
Tax benefit attributable to employee stock option plans               -            -            3           -  
Tax benefit derived from net operating loss carryforward 
  utilization                                                         -            -          533           -  
                                                           -----------------------------------------------------

BALANCE, JUNE 30, 2000                                           26,492      $     -    $ 152,279   $ (13,540)  
                                                           =====================================================
</TABLE>




<TABLE>
<CAPTION>

                                                                                        Accumulated                   
                                                                 Treasury Stock            Other         
                                                            -------------------------- Comprehensive Shareholders'                 
                                                               Shares       Amount        Income       Equity         
                                                                                          (Loss)                      
-----------------------------------------------------------------------------------------------------------------     
                                                                                                                      
                                                                                                                      
<S>                                                         <C>             <C>        <C>           <C>              
BALANCE, MARCH 31, 2000                                            (500)    $ (5,278)    $ (6,066)     $  132,009     
Components of comprehensive income (loss):                                                                            
   Net loss                                                           -            -            -          (5,179)     
   Foreign currency translation adjustment                            -            -       (2,564)         (2,564)     
                                                                                                    --------------    
     Total comprehensive loss                                                                              (7,743)     
                                                                                                    --------------    
Acquisition of treasury stock                                    (2,384)     (14,971)           -         (14,971)     
Issuance of common stock pursuant to employee stock                                                                   
  option plans                                                        -            -            -              29     
Tax benefit attributable to employee stock option plans               -            -            -               3     
Tax benefit derived from net operating loss carryforward                                                              
  utilization                                                         -            -            -             533     
                                                           -------------------------------------------------------    
                                                                                                                      
BALANCE, JUNE 30, 2000                                           (2,884)   $ (20,249)    $ (8,630)     $  109,860     
                                                           =======================================================    
</TABLE>


   The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       6

<PAGE>


                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)

1.   BASIS OF PRESENTATION

     The accompanying consolidated financial statements include the accounts of
     Activision, Inc. (together with its subsidiaries, "Activision" or "the
     Company"). The information furnished is unaudited and reflects all
     adjustments that, in the opinion of management, are necessary to provide a
     fair statement of the results for the interim periods presented. The
     financial statements should be read in conjunction with the financial
     statements included in the Company's Annual Report on Form 10-K for the
     year ended March 31, 2000 as filed with the Securities and Exchange
     Commission (the "SEC").

     The consolidated financial statements for the period ended June 30, 1999
     have been retroactively restated to reflect the Company's acquisition of
     JCM Productions, Inc. dba Neversoft Entertainment ("Neversoft") on
     September 30, 1999, which was accounted for as a pooling of interests.

     Certain amounts in the consolidated financial statements have been 
     reclassified to conform to the current period's presentation. These 
     reclassifications had no impact on previously reported working capital 
     or results of operations.

2.   ORGANIZATIONAL STRUCTURE

     Effective June 9, 2000, Activision reorganized into a holding company form
     of organizational structure, whereby Activision Holdings, Inc., a Delaware
     corporation ("Activision Holdings"), became the holding company for
     Activision and its subsidiaries. The new holding company organizational
     structure will allow Activision to manage its entire organization more
     effectively and broadens the alternatives for future financings.

     The holding company organizational structure was effected by a merger
     conducted pursuant to Section 251(g) of the General Corporation Law of the
     State of Delaware, which provides for the formation of a holding company
     structure without a vote of the stockholders of the constituent
     corporations. In the merger, ATVI Merger Sub, Inc., a Delaware corporation,
     organized for the purpose of implementing the holding company
     organizational structure (the "Merger Sub"), merged with and into
     Activision with Activision as the surviving corporation (the "Surviving
     Corporation"). Prior to the merger, Activision Holdings was a direct,
     wholly-owned subsidiary of Activision and Merger Sub was a direct, wholly
     owned subsidiary of Activision Holdings. Pursuant to the merger, (i) each
     issued and outstanding share of common stock of Activision (including
     treasury shares) was converted into one share of common stock of Activision
     Holdings, (ii) each issued and outstanding share of Merger Sub was
     converted into one share of the Surviving Corporation's common stock, and
     Merger Sub's corporate existence ceased, and (iii) all of the issued and
     outstanding shares of Activision Holdings owned by Activision were
     automatically canceled and retired. As a result of the merger, Activision
     became a direct, wholly owned subsidiary of Activision Holdings.

     Immediately following the merger, Activision changed its name to
     "Activision Publishing, Inc." and Activision Holdings changed its name to
     "Activision, Inc." The holding company's common stock will continue to
     trade on The Nasdaq National Market under the symbol ATVI.

     The conversion of shares of Activision's common stock in the merger
     occurred without an exchange of certificates. Accordingly, certificates
     formerly representing shares of outstanding common stock of Activision are
     deemed to represent the same number of shares of common stock of Activision
     Holdings. The change to the holding company structure was tax free for
     federal income tax purposes for stockholders.

     These transactions had no impact on the Company's consolidated financial
     statements.

3.   PREPAID ROYALTIES AND CAPITALIZED SOFTWARE COSTS

     Prepaid royalties include payments made to independent software developers
     under development agreements and license fees paid to intellectual property
     rights holders for use of their trademarks or copyrights. Intellectual
     property rights which have alternative future uses are capitalized.
     Capitalized software costs represent costs incurred for development that
     are not recoupable against future royalties.



                                       7

<PAGE>


                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)

     The Company accounts for prepaid royalties relating to development
     agreements and capitalized software costs in accordance with Statement of
     Financial Accounting Standards ("SFAS") No. 86, "Accounting for the Costs
     of Computer Software to be Sold, Leased, or Otherwise Marketed." Software
     development costs and prepaid royalties are capitalized once technological
     feasibility is established. Technological feasibility is evaluated on a
     product by product basis. For products where proven game engine technology
     exists, this may occur early in the development cycle. Software development
     costs are expensed if and when they are deemed unrecoverable. Amounts
     related to software development which are not capitalized are charged
     immediately to product development expense.

     The following criteria are used to evaluate recoverability of software
     development costs: historical performance of comparable products; the
     commercial acceptance of prior products released on a given game engine;
     orders for the product prior to its release; estimated performance of a
     sequel product based on the performance of the product on which the sequel
     is based; and actual development costs of a product as compared to the
     Company's budgeted amount.

     Commencing upon product release, capitalized software development costs are
     amortized to cost of sales - royalties and software amortization on a
     straight-line basis over the estimated product life (generally one year or
     less) or on the ratio of current revenues to total projected revenues,
     whichever amortization amount is greater. Prepaid royalties are amortized
     to cost of sales - royalties and software amortization commencing upon the
     product release at the contractual royalty rate based on actual net product
     sales or on the ratio of current revenues to total projected revenues,
     whichever amortization amount is greater. For products that have been
     released, management evaluates the future recoverability of capitalized
     amounts on a quarterly basis.

     As of June 30, 2000, prepaid royalties and unamortized capitalized software
     costs totaled $32.6 million (including $8.6 million classified as
     non-current) and $13.8 million, respectively. As of March 31, 2000, prepaid
     royalties and unamortized capitalized software costs totaled $29.2 million
     (including $9.2 million classified as non-current) and $11.6 million,
     respectively.

4.   REVENUE RECOGNITION

     Product Sales: The Company recognizes revenue from the sale of its products
     upon shipment. Subject to certain limitations, the Company permits
     customers to obtain exchanges or return products within certain specified
     periods and provides price protection on certain unsold merchandise.
     Management of the Company estimates the amount of future returns and price
     protections based upon historical results and current known circumstances.
     Revenue from product sales is reflected net of the allowance for returns
     and price protection.

     Software Licenses: For those license agreements which provide the customers
     the right to multiple copies in exchange for guaranteed amounts, revenue is
     recognized at delivery. Per copy royalties on sales which exceed the
     guarantee are recognized as earned.


                                       8

<PAGE>

                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)


5.   INTEREST INCOME (EXPENSE)

     Interest expense, net is comprised of the following (amounts in thousands):


<TABLE>
<CAPTION>
                                                              June 30,
                                       -----------------------------------------------------
                                                  2000                        1999
                                       -----------------------------------------------------
<S>                                    <C>                         <C>               
     Interest expense                         $          (2,190)          $          (1,347)
     Interest income                                        467                         187
                                       -------------------------   -------------------------
     Net interest income (expense)            $          (1,723)          $          (1,160)
                                       =========================   =========================
</TABLE>


6.   SUPPLEMENTAL CASH FLOW INFORMATION

     Non-cash investing and financing activities and supplemental cash flow
     information is as follows (amounts in thousands):


<TABLE>
<CAPTION>
                                                                     Three months ended June 30,
                                                                     2000                  1999
                                                                     -----------------------------------
<S>                                                                <C>                   <C>          
    Non-cash investing and financing activities:
         Stock and warrants to acquire common stock
             issued in exchange for licensing rights               $           -         $       3,113

         Tax benefit derived from net operating loss
             carryforward utilization                                        533                     -
         Tax benefit attributable to stock option exercises                    3                   513
         Stock and options issued to effect business
             combination                                                       -                 5,971

    Supplemental cash flow information:
         Cash paid for income taxes                                $       2,187         $         762
                                                                   =============         =============

         Cash paid for interest                                    $       2,874         $       4,304
                                                                   =============         =============
</TABLE>


7.   OPERATIONS BY REPORTABLE SEGMENTS AND GEOGRAPHIC AREA

     The Company publishes, develops and distributes interactive entertainment 
     and leisure products for a variety of game platforms, including PCs, the 
     Sony PlayStation console system, the Nintendo 64 console system, the 
     Nintendo Gameboy and the Sega Dreamcast console system. Based on its 
     organizational structure, the Company operates in two reportable segments:
     publishing and distribution.

     The Company's publishing segment publishes titles that are developed both
     internally through the studios owned by the Company and externally through
     third party developers. In the United States, the Company's products are
     sold primarily on a direct basis to major computer and software retailing
     organizations, mass market retailers, consumer electronic stores, discount
     warehouses and mail order companies. The Company conducts its international
     publishing activities through offices in the United Kingdom, Germany,
     France, Australia and Japan. The Company's products are sold
     internationally on a direct to retail basis and through third party
     distribution and licensing arrangements and through the Company's
     wholly-owned distribution subsidiaries located in the United Kingdom, the
     Netherlands and Germany.


                                       9

<PAGE>

                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)

     The Company's distribution segment, located in the United Kingdom, the
     Netherlands and Germany, distributes interactive entertainment software and
     hardware and provides logistical services for a variety of publishers and
     manufacturers.

     The President and Chief Operating Officer allocates resources to each of
     these segments using information on their respective revenues and operating
     profits before interest and taxes. The President and Chief Operating
     Officer has been identified as the Chief Operating Decision Maker as
     defined by SFAS No. 131, "Disclosure about Segments of an Enterprise and
     Related Information," ("SFAS No. 131").

     The President and Chief Operating Officer does not evaluate individual
     segments based on assets or depreciation.

     The accounting policies of these segments are the same as those described
     in the Summary of Significant Accounting Policies in the Company's Annual
     Report on Form 10-K for the year ended March 31, 2000. Revenue derived from
     sales between segments is eliminated in consolidation.

     Information on the reportable segments for the three months ended June 30,
     2000 and 1999 is as follows:


<TABLE>
<CAPTION>
                                                                          Three months ended June 30, 2000
                                                            --------------------------------------------------------
                                                                  Publishing        Distribution           Total
                                                            -----------------  ------------------  -----------------
<S>                                                         <C>                <C>                 <C>
     Total segment revenues                                        $   60,999          $   23,559         $   84,558
     Revenue from sales between segments                               (5,860)              5,860                  -
                                                            -----------------  ------------------  -----------------

     Revenues from external customers                              $   55,139          $   29,419            $84,558
                                                            =================  ==================  =================

     Operating income (loss)                                       $   (5,907)         $     (591)           $(6,498)
                                                            =================  ==================  =================
</TABLE>



<TABLE>
<CAPTION>
                                                                          Three months ended June 30, 1999
                                                            --------------------------------------------------------
                                                                  Publishing        Distribution           Total
                                                            -----------------  ------------------  -----------------

<S>                                                         <C>                <C>                 <C>       
     Total segment revenues                                        $   53,366          $   30,776         $   84,142
     Revenue from sales between segments                               (5,246)              5,246                  -
                                                            -----------------  ------------------  -----------------

     Revenues from external customers                              $   48,120          $   36,022         $   84,142
                                                            =================  ==================  =================

     Operating income (loss)                                       $   (5,947)         $     (154)        $   (6,101)
                                                            =================  ==================  =================
</TABLE>


     Geographic information for the three months ended June 30, 2000 and 1999 is
     based on the location of the selling entity. Revenues from external
     customers by geographic region were as follows:


<TABLE>
<CAPTION>
                                                        Three months ended March 31,
                                          ---------------------------------------------------
                                                      2000                       1999
                                          ------------------------  -------------------------

<S>                                       <C>                       <C>           
     United States                                  $       45,995             $       35,428
     Europe                                                 37,370                     47,146
     Other                                                   1,193                      1,568
                                          ------------------------  -------------------------
     Total                                          $       84,558             $       84,142
                                          ========================  =========================
</TABLE>


                                       10


<PAGE>

                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)

     Revenues by platform were as follows:


<TABLE>
<CAPTION>
                                                        Three months ended June 30,
                                          ---------------------------------------------------
                                                      2000                       1999
                                          ------------------------  -------------------------

<S>                                       <C>                       <C>           
     Console                                         $      47,748             $       52,212
     PC                                                     36,810                     31,930
                                          ------------------------  -------------------------

     Total                                           $      84,558             $       84,142
                                          ========================  =========================
</TABLE>


8.   COMPUTATION OF EARNINGS PER SHARE

The following table sets forth the computations of basic and diluted loss per
share (amounts in thousands, except per share data):



<TABLE>
<CAPTION>

                                                                                Three months ended
                                                                                     June 30,
                                                                       -------------------------------
                                                                              2000             1999
                                                                       --------------  ---------------
<S>                                                                    <C>              <C>      
                  NUMERATOR
                  Numerator for basic and diluted earnings
                      per share-income available to common
                       shareholders                                          $ (5,179)        $ (4,575)
                                                                       ==============  ===============

                  DENOMINATOR
                  Denominator for basic earnings per share-
                      weighted average common shares
                      outstanding                                              24,688           23,557
                                                                       ==============  ===============

                  Denominator for diluted earnings per
                      share-weighted average common shares
                      outstanding plus assumed conversions                     24,688           23,557
                                                                       ==============  ===============


                  Basic loss per share                                       $  (0.21)        $  (0.19)
                                                                       ==============  ===============

                  Diluted loss per share                                     $  (0.21)        $  (0.19)
                                                                       ==============  ===============
</TABLE>



     Options to purchase 13,575,542 shares of common stock at exercise prices
     ranging from $0.75 to $23.04 and options to purchase 11,968,659 shares of
     common stock at exercise prices ranging from $0.51 to $23.04 were
     outstanding for the three months ended June 30, 2000 and 1999,
     respectively, but were not included in the calculations of diluted loss per
     share because their effect would be antidilutive. Shares issuable upon the
     conversion of convertible subordinated notes were not included in the
     calculations of diluted loss per share because their effect would be
     antidilutive.

                                       11

<PAGE>
                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)

9.   COMMITMENTS

     BANK LINES OF CREDIT AND OTHER DEBT

     In June 1999, the Company obtained a $125.0 million revolving credit 
     facility and term loan (the "U.S. Facility") with a group of banks ("the 
     lender"). The U.S. Facility provides the Company with the ability to 
     borrow up to $100.0 million and issue letters of credit up to $80.0 
     million on a revolving basis against eligible accounts receivable and 
     inventory. The $25.0 million term loan portion of the U.S. Facility was 
     used to acquire Expert Software, Inc. in June 1999 and to pay costs 
     related to such acquisition and the securing of the U.S. Facility. The 
     term loan has a three year term with principal amortization on a 
     straight-line quarterly basis which began December 31, 1999 and a 
     borrowing rate based on the banks' base rate (which is generally 
     equivalent to the published prime rate) plus 2% or LIBOR plus 3%. The 
     revolving portion of the U.S Facility has a borrowing rate based on the 
     banks' base rate plus 1.75% or LIBOR plus 2.75% (weighted average 
     interest rate of approximately 11.25% for the three months ended June 
     30, 2000) and matures June 2002. The Company pays a commitment fee of 
     1/2% on the unused portion of the revolving line. The U.S. Facility is 
     collateralized by substantially all of the assets of the Company and its 
     U.S. subsidiaries. The U.S. Facility contains various covenants that 
     limit the ability of the Company to incur additional indebtedness, pay 
     dividends or make other distributions, create certain liens, sell 
     assets, or enter into certain mergers or acquisitions. The Company is 
     also required to maintain specified financial ratios related to net 
     worth and fixed charges. As of June 30, 2000, the Company did not meet 
     the fixed charges coverage ratio covenant of its U.S. Facility. A waiver 
     was obtained from the lender on August 11, 2000. As of June 30, 2000, 
     $15.4 million was outstanding under the term loan portion of the U.S. 
     Facility and $6.0 million was outstanding under the revolving portion of 
     the U.S. Facility. No letters of credit were outstanding against the 
     revolving portion of the U.S. Facility at June 30, 2000.

     On June 8, 2000, the Company amended certain of the covenants of its U.S.
     Facility. The amended U.S. Facility permits the Company to purchase up to
     $15.0 million in shares of its common stock as well as its convertible
     subordinated notes in accordance with the Company's stock repurchase
     program (described in Note 10), to distribute "Rights" under the Company's
     shareholders' rights plan (described in Note 11), and to reorganize the
     Company's organizational structure into a holding company form.

     The Company has a revolving credit facility through its CD Contact
     subsidiary in the Netherlands (the "Netherlands Facility"). The Netherlands
     Facility permits revolving credit loans and letters of credit up to
     Netherlands Guilders ("NLG") 45 million ($19.3 million), based upon
     eligible accounts receivable and inventory balances. The Netherlands
     Facility is due on demand, bears interest at a Eurocurrency rate plus 1.25%
     (weighted average interest rate of 5.5% as of June 30, 2000), is
     collateralized by GBP 6.0 million ($9.1 million) letters of credit issued
     by the Company's CentreSoft subsidiary and matures March 2001. As of June
     30, 2000, letters of credit outstanding under the Netherlands Facility were
     approximately NLG 273,000 ($117,000) and borrowings outstanding were $4.9
     million.

     The Company also has revolving credit facilities with its CentreSoft
     subsidiary located in the United Kingdom (the "UK Facility") and its NBG
     subsidiary located in Germany (the "German Facility"). The UK Facility
     provides for British Pounds ("GBP") 7.0 million ($10.6 million) of
     revolving loans and GBP 6.0 million ($9.1 million) of letters of credit,
     bears interest at LIBOR plus 2%, is collateralized by substantially all of
     the assets of the subsidiary and matures July 2001. The UK Facility also
     contains various covenants that require the subsidiary to maintain
     specified financial ratios related to, among others, fixed charges. The
     Company was in compliance with these covenants as of June 30, 2000. No
     borrowings were outstanding against the UK facility at June 30, 2000.
     Letters of credit of GBP 6.0 million ($9.1 million) were outstanding
     against the UK Facility at June 30, 2000. The German Facility provides for
     revolving loans up to Deutsche Mark ("DM") 4 million ($1.9 million), bears
     interest at 6.25%, is collateralized by a cash deposit of approximately GBP
     650,000 ($983,000) made by the Company's CentreSoft subsidiary and has no
     expiration date. No borrowings were outstanding against the German Facility
     as of June 30, 2000.

                                       12

<PAGE>

                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)


     DEVELOPER CONTRACTS

     In the normal course of business, the Company enters into contractual
     arrangements with third parties for the development of products. Under
     these agreements, the Company commits to provide specified payments to a
     developer, contingent upon the developer's achievement of contractually
     specified milestones. Assuming all contractually specified milestones are
     achieved, the total future minimum contract commitment for contracts in
     place as of June 30, 2000 is approximately $50.9 million and is scheduled
     to be distributed as follows (amounts in thousands):


<TABLE>
<CAPTION>
                         Fiscal

                         <S>                   <C>           
                         2001                           $       29,160
                         2002                                    8,158
                         2003                                    4,300
                         2004                                    3,000
                         2005                                    2,125
                         Thereafter                              4,125
                                               -----------------------

                             Total                      $       50,868
                                               =======================
</TABLE>




     Additionally, under the terms of a production financing arrangement, the 
     Company has a commitment to purchase three future PlayStation 2 titles 
     from independent third party developers upon their completion for an 
     estimated $12.2 million in the aggregate. Failure by the developers to 
     complete the project within the contractual time frame or specifications 
     alleviates the Company's commitment.

     LEGAL PROCEEDINGS

     The Company is party to routine claims and suits brought against it in the
     ordinary course of business, including disputes arising over the ownership
     of intellectual property rights and collection matters. In the opinion of
     management, the outcome of such routine claims will not have a material
     adverse effect on the Company's business, financial condition, results of
     operations or liquidity.



                                       13

<PAGE>

                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)


10.  REPURCHASE PLAN

     As of May 9, 2000, the Board of Directors authorized the Company to
     purchase up to $15.0 million in shares of its common stock as well as its
     convertible subordinated notes. The shares and notes could be purchased
     from time to time through the open market or in privately negotiated
     transactions. The amount of shares and notes purchased and the timing of
     purchases was based on a number of factors, including the market price of
     the shares and notes, market conditions, and such other factors as the
     Company's management deemed appropriate. The Company has financed the
     purchase of shares with available cash. As of June 30, 2000, the Company
     has repurchased 2.3 million shares of its common stock for approximately
     $15.0 million.

11.  SHAREHOLDERS' RIGHTS PLAN

     On April 18, 2000, the Company's Board of Directors approved a shareholders
     rights plan (the "Rights Plan"). Under the Rights Plan, each common
     stockholder at the close of business on April 19, 2000 will receive a
     dividend of one right for each share of common stock held. Each right
     represents the right to purchase one one-hundredth (1/100) of a share of
     the Company's Series A Junior Preferred Stock at an exercise price of
     $40.00. Initially, the rights are represented by the Company's common stock
     certificates and are neither exercisable nor traded separately from the
     Company's common stock. The rights will only become exercisable if a person
     or group acquires 15% or more of the common stock of the Company, or
     announces or commences a tender or exchange offer which would result in the
     bidder's beneficial ownership of 15% or more of the Company's common stock.

     In the event that any person or group acquires 15% or more of the Company's
     outstanding common stock, each holder of a right (other than such person or
     members of such group) will thereafter have the right to receive, upon
     exercise of such right, in lieu of shares of Series A Junior Preferred
     Stock, the number of shares of common stock of the Company having a value
     equal to two times the then current exercise price of the right. If the
     Company is acquired in a merger or other business combination transaction
     after a person has acquired 15% or more the Company's common stock, each
     holder of a right will thereafter have the right to receive, upon exercise
     of such right, a number of the acquiring company's common shares having a
     market value equal to two times the then current exercise price of the
     right. For persons who, as of the close of business on April 18, 2000,
     beneficially own 15% or more of the common stock of the Company, the Rights
     Plan "grandfathers" their current level of ownership, so long as they do
     not purchase additional shares in excess of certain limitations.

     The Company may redeem the rights for $.01 per right at any time until the
     first public announcement of the acquisition of beneficial ownership of 15%
     of the Company's common stock. At any time after a person has acquired 15%
     or more (but before any person has acquired more than 50%) of the Company's
     common stock, the Company may exchange all or part of the rights for shares
     of common stock at an exchange ratio of one share of common stock per
     right. The rights expire on April 18, 2010.

     As discussed in Note 9, the Company obtained an amendment to its U.S.
     Facility relating to the Rights Plan and the Company's repurchase plan.



                                       14

<PAGE>

                       ACITIVISION, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)



I
TEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

The Company is a leading international publisher, developer and distributor of
interactive entertainment and leisure products. The Company currently focuses
its publishing, development and distribution efforts on products designed for
personal computers ("PCs") as well as the Sony PlayStation ("PSX") and
PlayStation 2, Sega Dreamcast ("Dreamcast") and Nintendo N64 ("N64") console
systems and Nintendo Gameboy handheld game devices. The Company's products span
a wide range of genres and target markets.

The Company distributes its products worldwide through its direct sales forces,
through its distribution subsidiaries, and through third party distributors and
licensees.

The consolidated financial statements for the period ended June 30, 1999 have
been retroactively restated to reflect the Company's acquisition of JCM
Productions, Inc. dba Neversoft Entertainment ("Neversoft") on September 30,
1999, which was accounted for as a pooling of interests.

The Company recognizes revenue from the sale of its products upon shipment.
Subject to certain limitations, the Company permits customers to obtain
exchanges and returns within certain specified periods and provides price
protection on certain unsold merchandise. Revenue from product sales is
reflected after deducting the estimated allowance for returns and price
protection. Management of the Company estimates the amount of future returns and
price protection based upon historical results and current known circumstances.
With respect to license agreements that provide customers the right to multiple
copies in exchange for guaranteed amounts, revenue is recognized upon delivery.
Per copy royalties on sales that exceed the guarantee are recognized as earned.

Cost of sales-product costs represents the cost to purchase, manufacture and
distribute PC and console product units. Manufacturers of the Company's PC
software are located worldwide and are readily available. Console CDs and
cartridges are manufactured by the respective video game console manufacturers,
Sony, Nintendo and Sega or its agents, who often require significant lead time
to fulfill the Company's orders.

Cost of sales-royalties and software amortization represents amounts due
developers, product owners and other royalty participants as a result of product
sales, as well as amortization of capitalized software development costs. The
costs incurred by the Company to develop products are accounted for in
accordance with accounting standards that provide for the capitalization of
certain software development costs once technological feasibility is established
and such costs are determined to be recoverable. Additionally, various contracts
are maintained with developers, product owners or other royalty participants,
which state a royalty rate, territory and term of agreement, among other items.
Commencing upon product release, prepaid royalties are amortized to cost of
sales - royalties and software amortization at the contractual royalty rate
based on actual net product sales or on the ratio of current revenues to total
projected revenues, whichever is greater, and capitalized software costs are
amortized to cost of sales-royalties and software amortization on a
straight-line basis over the estimated product life or on the ratio of current
revenues to total projected revenues, whichever is greater.

For products that have been released, management evaluates the future
recoverability of prepaid royalties and capitalized software costs on a
quarterly basis. Prior to a product's release, the Company charges to expense,
as part of product development costs, capitalized costs when, in management's
estimate, such amounts are not recoverable. The following criteria are used to
evaluate recoverability: historical performance of comparable products; the
commercial acceptance of prior products released on a given game engine; orders
for the product prior to its release; estimated performance of a sequel product
based on the performance of the product on which the sequel is based; and actual
development costs of a product as compared to the Company's budgeted amount.



                                       15

<PAGE>

                       ACITIVISION, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                    For the three months ended June 30, 2000
                                   (Unaudited)

The following table sets forth certain consolidated statements of operations
data for the periods indicated as a percentage of total net revenues and also
breaks down net revenues by territory, channel, platform and segment:


<TABLE>
<CAPTION>

                                                       Three months ended June 30,
                                                -----------------------------------------------
                                                             (In thousands)
                                                -----------------------------------------------
                                                                               Restated
                                                                        -----------------------

                                                       2000                      1999
                                                ----------------------  -----------------------


<S>                                            <C>         <C>         <C>          <C>   
Net revenues                                   $   84,558      100.0%  $    84,142      100.0%

Costs and expenses:

     Cost of sales - product costs                 43,633       51.6%       53,542       63.6%
     Cost of sales - royalties and software
         amortization                              13,647       16.1%        9,867       11.7%
     Product development                            7,424        8.8%        4,523        5.4%
     Sales and marketing                           17,872       21.1%       15,250       18.1%
     General and administrative                     8,102        9.6%        6,592        7.8%
     Amortization of intangible assets                378        0.5%          469        0.6%
                                               ----------  ----------  -----------  ----------

         Total costs and expenses                  91,056      107.7%       90,243      107.2%
                                               ----------  ----------  -----------  ----------

Loss from operations                               (6,498)      (7.7%)      (6,101)      (7.2%)

Interest expense, net                              (1,723)      (2.0%)      (1,160)      (1.4%)
                                               ----------  ----------  -----------  ----------

     Loss before income tax provision              (8,221)      (9.7%)      (7,261)      (8.6%)

Income tax provision (benefit)                     (3,042)       3.6%       (2,686)       3.2%
                                               ----------  ----------  -----------  ----------

Net loss                                       $   (5,179)      (6.1%) $    (4,575)      (5.4%)
                                               ==========  ==========  ===========  ==========


NET REVENUES BY TERRITORY:

     United States                             $   45,995       54.4%  $    35,428       42.1%
     Europe                                        37,370       44.2%       47,146       56.0%
     Other                                          1,193        1.4%        1,568        1.9%
                                               ----------  ----------  -----------  ----------

     Total net revenues                        $   84,558      100.0%  $    84,142      100.0%
                                               ==========  ==========  ===========  ==========

NET REVENUES BY CHANNEL:

     Retailer/Reseller                         $   81,801       96.7%  $    80,303       95.4%
     OEM, Licensing, on-line and other              2,757        3.3%        3,839        4.6%
                                               ----------  ----------  -----------  ----------

     Total net revenues                        $   84,558      100.0%  $    84,142      100.0%
                                               ==========  ==========  ===========  ==========

ACTIVITY/PLATFORM MIX:
     Publishing:

         Console                               $   31,259       37.0%  $    31,676       37.6%
         PC                                        29,740       35.1%       21,690       25.8%
                                               ----------  ----------  -----------  ----------

         Total publishing net revenues         $   60,999       72.1%  $    53,366       63.4%
                                               ----------  ----------  -----------  ----------

     Distribution:

         Console                               $   16,489       19.5%  $    20,536       24.4%
         PC                                         7,070        8.4%       10,240       12.2%
                                               ----------  ----------  -----------  ----------

         Total distribution net revenues       $   23,559       27.9%  $    30,776       36.6%
                                               ----------  ----------  -----------  ----------

         Total net revenues                    $   84,558      100.0%  $    84,142      100.0%
                                               ==========  ==========  ===========  ==========
</TABLE>


                                       16

<PAGE>


<TABLE>
<S>                                            <C>         <C>         <C>          <C>   
OPERATING LOSS BY SEGMENT:

         Publishing                            $   (5,907)      90.9%  $    (5,947)      97.5%
         Distribution                                (591)       9.1          (154)       2.5%
                                               ----------  ----------  ----------  -----------

         Total operating loss                  $   (6,498)     100.0%  $    (6,101)     100.0%
                                               ==========  ==========  ==========  ===========
</TABLE>






                                       17

<PAGE>

RESULTS OF OPERATIONS - THREE MONTHS ENDED JUNE 30, 2000 AND 1999

NET REVENUES

Net revenues for the three months ended June 30, 2000 increased 0.5% from the 
same period last year, from $84.1 million to $84.6 million. Publishing net 
revenues increased 14.2% from $53.4 million to $61.0 million. This increase 
was in large part offset by a 23.5% decline in distribution net revenues from 
$30.8 million to $23.6 million. Domestic net revenues grew 29.8% from $35.4 
million to $46.0 million driven by an increase in publishing net revenues. 
International net revenues decreased 20.8% from $48.7 million to $38.6 
million driven primarily by a decrease in distribution net revenues.

The increase in publishing net revenues for the three months ended June 30, 
2000 was due to publishing PC net revenues increasing 37.1% from $21.7 
million to $29.7 million. This increase was attributable to several new 
launches during the quarter, including Vampire: The Masquerade Redemption and 
Dark Reign 2, as well as continuing sales of Star Trek Armada, Soldier of 
Fortune and Quake 3 Arena. Publishing console net revenues for the three 
months ended June 30, 2000 and 1999 were $31.3 million to $31.7 million, 
respectively. Publishing console net revenues for the three months ended June 
30, 2000 included net revenues from the release of X-Men Mutant Academy for 
the Nintendo Gameboy and Covert Ops for Playstation.

The decrease in distribution net revenues for the three months ended June 30, 
2000, mainly was attributable to the continued weakness in the European 
console market.

COSTS AND EXPENSES

Cost of sales - product costs represented 51.6% and 63.6% of net revenues for 
the three months ended June 30, 2000 and 1999, respectively. The decrease in 
cost of sales - product costs as a percentage of net revenues for the three 
months ended June 30, 2000 was due to product mix. In the first quarter of 
fiscal 2001, the publishing product release schedule included more PC titles 
than console titles. PC products have a higher gross margin per unit compared 
to console products. Additionally, there was an overall increase in 
publishing net revenues versus distribution net revenues as a percentage of 
total net revenues. Publishing generates a higher gross margin per unit than 
distribution.

Cost of sales - royalty and software amortization expense represented 16.1% 
and 11.7% of net revenues for the three months ended June 30, 2000 and 1999, 
respectively. The increase in cost of sales - royalty and software 
amortization expense as a percentage of net revenues was primarily due to 
changes in the Company's product mix, with an increase in the number of 
branded products with higher royalty obligations as compared to the prior 
fiscal year.

Product development expenses of $7.4 million and $4.5 million represented 
8.8% and 5.4% of net revenues for the three months ended June 30, 2000 and 
1999, respectively. The increase in product development expenses as a 
percentage of net revenues was due to an increase in the number of titles 
being developed during the three months ended June 30, 2000 for current and 
next-generation platforms.

Sales and marketing expenses for the three months ended June 30, 2000 and 
1999 were $15.3 million (18.1% of net revenues) and $17.9 million (21.1% of 
net revenues), respectively. The increase in the amount of sales and 
marketing and the increase as a percentage of net revenues was due to an 
increase in the number of titles released and the advertising necessary to 
promote these titles. These increases are also the result of an increased 
sales force as the Company is utilizing an increased direct to market sales 
approach as opposed to the use of third party distributors.

General and administrative expenses for the three months ended June 30, 2000 
and 1999 were $6.6 million (7.8% of net revenues) and $8.1 million (9.6% of 
net revenues), respectively. These increases in general and administrative 
expenses were due to an increase in headcount related expenses for worldwide 
administrative support.

                                       18

<PAGE>

OPERATING LOSS

Operating loss for the three months ended June 30, 2000, was ($6.5 million),
compared to ($6.1 million) for the three months ended June 30, 1999.

Publishing operating loss remained constant at ($5.9 million), for the three
months ended June 30, 2000 and 1999. Distribution operating loss for the three
months ended June 30, 2000 increased to ($591,000), compared to ($154,000) in
the year ago period. The period over period change primarily was due to the
continued weakness in the European console market, as noted earlier.

OTHER INCOME (EXPENSE)

Interest expense, net of interest income, increased to $1.7 million for the
three months ended June 30, 2000, from $1.2 million for the year ago period.
This was primarily the result of increased average borrowings associated with
the Company's $125 million term loan and revolving credit facility obtained in
June 1999 and higher interest rates experienced in the first quarter of fiscal
2001.

PROVISION FOR INCOME TAXES

The income tax benefit of $3.0 million for the three months ended June 30, 2000
reflects the Company's effective income tax rate of approximately 37%. The
significant items generating the variance between the Company's effective rate
and its statutory rate of 35% are state taxes and nondeductible goodwill
amortization, partially offset by a decrease in the Company's deferred tax asset
valuation allowance and research and development tax credits. The realization of
deferred tax assets primarily is dependent on the generation of future taxable
income. Management believes that it is more likely than not that the Company
will generate taxable income sufficient to realize the benefit of net deferred
tax assets recognized.

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents decreased $38.4 million, from $50.0 
million at March 31, 2000 to $11.6 million at June 30, 2000. The decrease in 
cash during the first quarter of fiscal 2001 resulted principally from $1.6 
million, $19.7 million and $14.8 million of cash used in operating 
activities, investing activities and financing activities, respectively. The 
cash used in operating activities primarily was the result of changes in 
accounts payable, accrued liabilities and accounts receivable driven by a 
seasonal increase in working capital demands. The cash used in investing 
activities primarily is the result of the Company's continued investment in 
product development. Approximately $18.1 million was utilized in connection 
with the acquisition of publishing or distribution rights to products being 
developed by third parties, the execution of new license agreements granting 
the Company long-term rights to intellectual property of third parties, as 
well as the capitalization of product development costs relating to 
internally developed products. The cash used in financing activities 
primarily is reflective of the Company's $15.0 million purchase of its common 
stock under its repurchase program.

In connection with the Company's purchases of Nintendo N64 software 
cartridges for distribution in North America and Europe, Nintendo requires 
the Company to provide irrevocable letters of credit prior to accepting 
purchase orders from the Company. Furthermore, Nintendo maintains a policy of 
not accepting returns of Nintendo N64 software cartridges. Because of these 
and other factors, the carrying of an inventory of Nintendo N64 software 
cartridges entails significant capital and risk. As of June 30, 2000, the 
Company had $3.4 million of Nintendo N64 hardware and software cartridge 
inventory on hand, which represented approximately 8.0% of all inventory.

In December 1997, the Company completed the private placement of $60.0 million
principal amount of 6 3/4% convertible subordinated notes due 2005 (the
"Notes"). The Notes are convertible, in whole or in part, at the option of the
holder at any time after December 22, 1997 (the date of original issuance) and
prior to the close of business on the business day immediately preceding the
maturity date, unless previously redeemed or repurchased, into common stock,
$.000001 par value, of the Company, at a conversion price of $18.875 per share,
(equivalent to a conversion rate of 52.9801 shares per $1,000 principal amount
of Notes), subject to adjustment in certain circumstances. The Notes are
redeemable, in whole or in part, at the option of the Company at any time on or
after January 10, 2001. If redemption occurs prior to December 31, 2003, the
Company must pay a premium on such redeemed Notes.

                                       19

<PAGE>

The Company has a $125.0 million revolving credit facility and term loan (the
"U.S. Facility") with a group of banks ("the lender"). The U.S. Facility
provides the Company with the ability to borrow up to $100.0 million and issue
letters of credit up to $80.0 million on a revolving basis against eligible 
accounts receivable and inventory. The $25.0 million term loan portion of the 
U.S. Facility was used to fund the acquisition of Expert Software, Inc. in 
June 1999 and to pay costs related to such acquisition and the securing of 
the U.S. Facility. The term loan has a three year term with principal 
amortization on a straight-line quarterly basis which began December 31, 1999 
and a borrowing rate based on the banks' base rate (which is generally 
equivalent to the published prime rate) plus 2% or LIBOR plus 3%. The 
revolving portion of the U.S Facility has a borrowing rate based on the 
banks' base rate plus 1.75% or LIBOR plus 2.75% (weighted average interest 
rate of approximately 11.25% for the three months ending June 30, 2000) and 
matures June 2002. The Company pays a commitment fee of 1/2% on the unused 
portion of the revolving line. The U.S. Facility is collateralized by 
substantially all of the assets of the Company and its U.S. subsidiaries. The 
U.S. Facility contains various covenants which limit the ability of the 
Company to incur additional indebtedness, pay dividends or make other 
distributions, create certain liens, sell assets, or enter into certain 
mergers or acquisitions. The Company is also required to maintain specified 
financial ratios related to net worth and fixed charges. As of June 30, 2000, 
the Company did not meet the fixed charges coverage ratio covenant of its 
U.S. Facility. A waiver was obtained from the lender on August 11, 2000. As 
of June 30, 2000, $15.4 million was outstanding under the term loan portion 
of the U.S. Facility and $6.0 million was outstanding under the revolving 
portion of the U.S. Facility. No letters of credit were outstanding against 
the revolving portion of the U.S. Facility at June 30, 2000.

On June 8, 2000, the Company amended certain of the covenants of its U.S.
Facility. The amended term loan and credit facility allows for the purchase by
the Company of up to $15.0 million in shares of its common stock as well as its
convertible subordinated notes in accordance with the Company's stock repurchase
program (described in Note 10 to the consolidated financial statements), to
distribute "Rights" under the Company's shareholders' rights plan (described in
Note 11 to the consolidated financial statements), and to reorganize the
Company's organizational structure into a holding company form.

The Company has a revolving credit facility through its CD Contact subsidiary in
the Netherlands (the "Netherlands Facility"). The Netherlands Facility permits
revolving credit loans and letters of credit up to Netherlands Guilder ("NLG")
45 million ($19.3 million), based upon eligible accounts receivable and
inventory balances. The Netherlands Facility is due on demand, bears interest at
a Eurocurrency rate plus 1.25% (weighted average interest rate of 5.5% of June
30, 2000), is collateralized by GBP 6.0 million ($9.1 million) letters of credit
issued by the Company's CentreSoft subsidiary and matures March 2001. As of June
30, 2000, letters of credit outstanding against the Netherlands Facility were
approximately NLG 273,000 ($117,000), and borrowings outstanding were $4.9
million.

The Company also has revolving credit facilities with its CentreSoft subsidiary
located in the United Kingdom, (the "UK Facility") and its NBG subsidiary
located in Germany, (the "German Facility"). The UK Facility can be used for
working capital requirements and provides for British Pounds ("GBP") 7 million
($10.6 million) of revolving loans and GBP 6 million ($9.1 million) of letters
of credit, bears interest at LIBOR plus 2%, is collateralized by substantially
all of the assets of the subsidiary and matures July 2001. The UK Facility also
contains various covenants that require the subsidiary to maintain specified
financial ratios related to, among others, fixed charges. The Company was in
compliance with these covenants as of June 30, 2000. No borrowings were
outstanding against the UK facility at June 30, 2000. Letters of credit of GBP
6.0 million ($9.1 million) were outstanding against the UK Facility at June 30,
2000. The German Facility can be used for working capital requirements and
provides for revolving loans up to Deutsche Mark ("DM") 4 million ($1.9
million), bears interest at 6.25%, is collateralized by a cash deposit of
approximately GBP 650,000 ($983,000) made by the Company's CentreSoft subsidiary
and has no expiration date. No borrowings were outstanding against the German
Facility as of June 30, 2000.



                                       20

<PAGE>



In the normal course of business, the Company enters into contractual
arrangements with third parties for the development of products. Under these
agreements, the Company commits to provide specified payments to a developer,
contingent upon the developer's achievement of contractually specified
milestones. Assuming all contractually specified milestones are achieved, the
total future minimum contract commitment for contracts in place as of June 30,
2000 is approximately $50.9 million and is scheduled to be distributed as
follows:


<TABLE>
<CAPTION>

                        Fiscal

                      <S>                    <C>           
                        2001                 $       29,160
                        2002                          8,158
                        2003                          4,300
                        2004                          3,000
                        2005                          2,125
                        Thereafter                    4,125
                                             ---------------

                            Total            $       50,868
                                             ==============
</TABLE>



Additionally, under the terms of a production financing arrangement, the 
Company has a commitment to purchase three future PlayStation 2 titles from 
independent third party developers upon their completion for an estimated 
$12.2 million in the aggregate. Failure by the developers to complete the 
project within the contractual time frame or specifications alleviates the 
Company's commitment.

The Company historically has financed its acquisitions through the issuance of
shares of its common stock. The Company will continue to evaluate potential
acquisition candidates as to the benefit they bring to the Company and as to the
ability of the Company to make such acquisitions and maintain compliance with
its bank facilities.

In May 2000, the Board of Directors authorized the Company to purchase up to
$15.0 million in shares of its common stock as well as its convertible
subordinated notes. The shares and notes could be purchased in the open market
or in privately negotiated transactions at such times and in such amounts as
management deemed appropriate, depending on market conditions and other factors.
As of June 30, 2000, the Company has repurchased 2.3 million shares of its
common stock for approximately $15.0 million.

The Company believes that it has sufficient working capital ($127.6 million at
June 30, 2000), as well as proceeds available from the U.S. Facility, the UK
Facility, the Netherlands Facility and the German Facility, to finance the
Company's operational requirements for at least the next twelve months,
including acquisitions of inventory and equipment, the funding of the
development, production, marketing and sale of new products and the acquisition
of intellectual property rights for future products from third parties.

YEAR 2000

The Company encountered no significant problems in its critical systems or
products sold to customers in the transition to the year 2000. All of the
Company's internal systems are functioning normally and no year 2000 problems
have been reported by any of its trading partners. The Company will continue to
monitor its systems for any latent issues, but expects no significant year 2000
issues to arise. The Company continues to maintain contingency plans that
management believes are adequate and customary to address any unexpected year
2000 problems.

FACTORS AFFECTING FUTURE PERFORMANCE

In connection with the Private Securities Litigation Reform Act of 1995 (the
"Litigation Reform Act"), the Company has disclosed certain cautionary
information to be used in connection with written materials (including this
Quarterly Report on Form 10-Q) and oral statements made by or on behalf of its
employees and representatives that may contain "forward-looking statements"
within the meaning of the Litigation Reform Act. Such statements consist of any
statement other than a recitation of historical fact and can be identified by
the use of forward-looking terminology such as "may," "expect," "anticipate,"
"estimate" or "continue" or the negative thereof or other variations thereon or
comparable terminology. The listener or reader is cautioned that all
forward-looking statements are necessarily speculative and there are numerous
risks and uncertainties that could cause actual events or results to differ



                                       21

<PAGE>

materially from those referred to in such forward-looking statements. For a
discussion that highlights some of the more important risks identified by
management, but which should not be assumed to be the only factors that could
affect future performance, see the Company's Annual Report on Form 10-K which is
incorporated herein by reference. The reader or listener is cautioned that the
Company does not have a policy of updating or revising forward-looking
statements and thus he or she should not assume that silence by management over
time means that actual events are bearing out as estimated in such
forward-looking statements.

RECENTLY ISSUED ACCOUNTING STANDARDS

Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities," ("SFAS No. 133") is effective for all
fiscal years beginning after June 15, 2000. SFAS No. 133 establishes accounting
and reporting standards for derivative instruments and for hedging activities.
It requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. The Company does not currently participate in hedging activities
or own derivative instruments but plans to adopt SFAS No. 133 beginning April 1,
2001. The Company does not expect the adoption of SFAS No. 133 to have a
material impact on its financial position or results of operations.

In December 1999, the Securities and Exchange Commission ("SEC") issued Staff
Accounting Bulletin ("SAB") 101, "Revenue Recognition in Financial Statements."
SAB 101 provides guidance on the recognition, presentation, and disclosure of
revenue in financial statements of all public registrants. Any change in the
Company's revenue recognition policy resulting from the implementation of SAB
101 would be reported as a change in accounting principle. In June 2000, the SEC
issued SAB 101B which delays the implementation date of SAB 101 until the fourth
fiscal quarter of fiscal years beginning after December 15, 1999.

In March 2000, the Financial Accounting Standards Board ("FASB") issued FASB
Interpretation No. 44, "Accounting for Certain Transactions involving Stock
Compensation" ("FIN 44"). FIN 44 clarifies certain issues related to accounting
for stock-based compensation, including (a) the definition of employee for
purposes of applying APB Opinion No. 25, "Accounting for Stock Issued to
Employees," (b) the criteria for determining whether a plan qualifies as a
noncompensatory plan, (c) the accounting consequence of various modifications to
the terms of a previously fixed stock option or award, and (d) the accounting
for an exchange of stock compensation awards in a business combination. FIN 44
is effective July 1, 2000, but covers certain specific events that occur either
after December 15, 1998 or January 12, 2000. To the extent that FIN 44 covers
events occurring during the period after December 15, 1998 or January 12, 2000,
but before the effective date of July 1, 2000, the effects of applying FIN 44
are recognized on a prospective basis from July 1, 2000. The Company is
evaluating the impact, if any, of FIN 44 on its financial position and results
of operations.



                                       22

<PAGE>


I
TEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Reference is made to Part II, Item 7A, Quantitative and Qualitative Disclosures
About Market Risk, in the Registrant's Annual Report on Form 10-K for the year
ended March 31, 2000. There has been no significant change in the nature or
amount of market risk since year end.


PART II. - OTHER INFORMATION 


ITEM 1.  LEGAL PROCEEDINGS

        The Company is party to routine claims and suits brought against it in
        the ordinary course of business including disputes arising over the
        ownership of intellectual property rights and collection matters. In the
        opinion of management, the outcome of such routine claims will not have
        a material adverse effect on the Company's business, financial condition
        or results of operations.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

         10.1 Employment agreement dated as of April 1, 2000 between the
              Company and Lawrence Goldberg.

         10.2 Employment agreement dated as of July 18, 2000 between the
              Company and William J. Chardavoyne.

         27.1 Financial data schedule for the three months ended June 30, 2000.

         27.2 Financial data schedule for the three months ended June 30, 1999.

     (b) Reports on Form 8-K

         The following reports on Form 8-K have been filed by the Company
         during the first quarter of the fiscal year ending March 31, 2001:

               1.1  The Company filed a Form 8-K on April 19, 2000, reporting
                    under "Item 5. Other Events" the announcement of the
                    Company's shareholders' rights plan.

               1.2  The Company filed a Form 8-K on June 16, 2000 reporting
                    under "Item 5. Other Events" the announcement of the
                    organizational restructuring of the Company into a holding
                    company format organizational structure.




                                       23

<PAGE>



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


Date:  August 11, 2000

ACTIVISION, INC.


<TABLE>
<CAPTION>
<S>                                <C>                                                          <C> 
/s/  William J. Chardavoyne        Chief Financial Officer and Chief Accounting Officer         August 11, 2000
---------------------------        ----------------------------------------------------
   (William J. Chardavoyne)
</TABLE>


                                       24





<PAGE>

                                                                    EXHIBIT 10.1

                                                             As of April 1, 2000
Mr. Lawrence Goldberg
1156 Via de la Paz
Pacific Palisades, California  90272


Dear Mr. Goldberg:


This letter confirms the terms of your employment by Activision, Inc.
("Employer").

1.   TERM

     The term of your employment under this agreement shall commence on April 1,
2000 and expire on April 1, 2003, unless earlier terminated as provided below.

2.   SALARY

     (a)  In full consideration for all rights and services provided by you
under this agreement, you shall receive an annual base salary of $287,500 during
the first year of the term, an annual base salary of $312,500 during the second
year of the term and an annual base salary of $337,500 during the third year of
the term.

     (b)  Base salary payments shall be made in accordance with Employer's then
prevailing payroll policy. Each base salary referred to in Paragraph 2(a) shall
constitute your minimum base salary during the applicable period, and your base
salary may be increased above the minimum at any time if Employer's Board of
Directors (or the Compensation Committee of such Board of Directors), in its
sole and absolute discretion, elects to do so. In the event of an increase in
your base salary beyond the applicable minimum base salary for a particular
period,
 such increased base salary shall then constitute your minimum base
salary for all subsequent periods under this agreement, but only to the extent
such increased base salary is in excess of the minimum base salary referred to
in Paragraph 2(a) for the corresponding period.

     (c)  Notwithstanding anything to the contrary set forth above but subject
to the right of termination granted to you pursuant to Paragraph 11(b), Employer
shall not be required to actually use your services, and payment of your base
salary during the applicable period of your employment under this agreement will
discharge Employer's obligations to you hereunder. Such payment, however, will
not discharge your obligations to Employer hereunder.

     (d)  In addition to your base salary, you shall be eligible to receive an
annual performance based bonus targeted at sixty percent (60%) of your annual
base salary, in compliance with Employer's standard bonus plan which is
established on a yearly basis by Employer's senior management and Board of
Directors (or the Compensation Committee of such Board of Directors) and is
based on a number of factors that may


                                       1

<PAGE>


include, without limitation, the achievement of corporate earning and operating
margin goals.

     (e)  You also are being granted, on or before April 30, 2000, under
Employer's existing or modified stock option plan, options to purchase 125,000
shares of Employer's common stock. Such options are in addition to the stock
options previously issued to you by Employer. The 125,000 options will vest as
follows: 25,000 options will vest immediately; 33,334 options will vest on March
31, 2001; 33,334 options will vest on March 31, 2002; and 33,333 options will
vest on March 31, 2003. Such options will have an exercise price that will be
the market price of such common stock on the date the options are issued and
will be governed in all other respects by Employer's stock option plan in effect
at the time of grant. You also shall be eligible to receive additional options,
under Employer's existing or modified stock option plan, if Employer's Board of
Directors (or the Compensation Committee of such Board of Directors), in its
sole and absolute discretion, determines that the grant to you of additional
options is appropriate.

3.   TITLE

     You are being employed under this agreement in the position of Executive
Vice President and Chief Corporate Officer.

4.   DUTIES

     You shall personally and diligently perform, on a full-time and exclusive
basis, such services as Employer or any of its divisions may reasonably require,
provided that such services are consistent with your position with Employer. You
shall observe all reasonable rules and regulations adopted by Employer in
connection with the operation of its business and carry out all instructions of
Employer. You will at all times perform all of the duties and obligations
required by you under this agreement in a loyal and conscientious manner and to
the best of your ability and experience.

5.   EXPENSES

     To the extent you incur necessary and reasonable business expenses in the
course of your employment, you shall be reimbursed for such expenses, subject to
Employer's then current policies regarding reimbursement of such business
expenses.

6.   OTHER BENEFITS

     You shall be entitled to those benefits which are standard for persons in
similar positions with Employer, including coverage under Employer's health,
life insurance and disability plans, and eligibility to participate in
Employer's 401(k) plan. Nothing paid to you under any such plans and
arrangements (nor any bonus or stock options which Employer's Board of Directors
(or the Compensation Committee of such Board of Directors), in its sole and
absolute discretion, shall provide to you) shall be deemed in lieu, or paid on
account, of your base salary. You expressly agree and acknowledge that after
expiration or early termination of the term of your employment under this
agreement, you are entitled to no additional benefits not expressly set forth in
this


                                       2

<PAGE>


agreement, except as specifically provided under the benefit plans referred to
above and those benefit plans in which you subsequently may become a
participant, and subject in each case to the terms and conditions of each such
plan. Notwithstanding anything to the contrary set forth above, you shall be
entitled to receive those benefits provided by COBRA upon the expiration or
early termination of the term of your employment under this agreement.

7.   VACATION AND PAID HOLIDAYS

     (a)  You will be entitled to paid vacation days in accordance with the
normal vacation policies of Employer in effect from time to time, provided that
in no event shall you be entitled to less than twenty (20) days of paid vacation
per year.

     (b)  You shall be entitled to all paid holidays given by Employer to its
full-time employees.

8.   LOAN

     As an additional incentive to the commencement of your employment with
Employer under this agreement, Employer will provide you with a loan in the
principal amount of $100,000 by no later than July 31, 2000. Such loan will bear
interest at the rate of 6-3/4% per annum and will be due and payable in full on
April 1, 2003. However, the principal amount and accrued interest on such loan
will be forgiven on March 31, 2003 if the closing price of Employer's common
stock as reported on NASDAQ between the date the loan is made and March 31, 2003
does not exceed $10.00 per share (adjusted to reflect stock splits, stock
dividends, combinations of shares and similar transactions occurring after the
date the loan is made) for five (5) consecutive trading days during which you
are not prohibited from selling shares of Employer's common stock under
Employer's policies and procedures or applicable securities laws. In order to
receive the foregoing loan, you shall be required to execute a promissory note
substantially in the form of Exhibit A attached to this agreement.

9.   PROTECTION OF EMPLOYER'S INTERESTS

     During the term of your employment by Employer, you will not compete in any
manner, whether directly or indirectly, as a principal, employee, agent or
owner, with Employer, or any affiliate of Employer, except that the foregoing
will not prevent you from holding at any time less than five percent (5%) of the
outstanding capital stock of any company whose stock is publicly traded. All
rights worldwide with respect to any and all intellectual or other property of
any nature produced, created or suggested by you during the term of your
employment or resulting from your services which (i) relate in any manner at the
time of conception or reduction to practice to the actual or demonstrably
anticipated business of Employer, (ii) result from or are suggested by any task
assigned to you or any work performed by you on behalf of Employer, or (iii) are
based on any property owned or idea conceived by Employer, shall be deemed to be
a work made for hire and shall be the sole and exclusive property of Employer.
You agree to execute, acknowledge and deliver to Employer, at Employer's
request, such further documents, including copyright and patent assignments, as
Employer finds


                                       3

<PAGE>


appropriate to evidence Employer's rights in such property. Any confidential
and/or proprietary information of Employer or any affiliate of Employer shall
not be used by you or disclosed or made available by you to any person except as
required in the course of your employment, and upon expiration or earlier
termination of the term of your employment, you shall return to Employer all
such information which exists in written or other physical form (and all copies
thereof) under your control. Without limiting the generality of the foregoing,
you acknowledge signing and delivering to Employer the Activision Employee
Proprietary Information Agreement and you agree that all terms and conditions
contained in such agreement, and all of your obligations and commitments
provided for in such agreement, shall be deemed, and hereby are, incorporated
into this agreement as if set forth in full herein. The provisions of the
immediately preceding four sentences of this paragraph shall survive the
expiration or earlier termination of this agreement.

10.  SERVICES UNIQUE

     You recognize that the services being performed by you under this agreement
are of a special, unique, unusual, extraordinary and intellectual character
giving them a peculiar value, the loss of which cannot be reasonably or
adequately compensated for in damages, and in the event of a breach of this
agreement by you (particularly, but without limitation, with respect to the
provisions hereof relating to the exclusivity of your services and the
provisions of paragraph 9 of this agreement), Employer shall, in addition to all
other remedies available to it, be entitled to equitable relief by way of
injunction and any other legal or equitable remedies.

11.  TERMINATION

     (a)  At any time during the term of your employment, Employer may terminate
your employment under this agreement for (i) your willful, reckless or gross
misconduct, (ii) your material breach of this agreement, or (iii) for other good
cause, as such term is defined under California law.

     (b)  You may terminate your employment under this agreement (i) upon any
relocation of the place at which you primarily are performing your services to
Employer to a location which is outside the metropolitan Los Angeles area, (ii)
if Employer elects to not actually use your services and continues to pay your
base salary pursuant to Paragraph 2(c) above for a period of one hundred twenty
(120) consecutive days, or (iii) in the event Employer commences the production
or distribution of an entertainment software or other product which is
pornographic.

     (c)  In the event of the termination of your employment under this
agreement pursuant to Paragraph 11(a) or 11(b), all obligations of each party to
the other under this agreement shall immediately terminate.

     (d)  In the event of your death during the term of this agreement, this
agreement shall terminate and Employer only shall be obligated to pay your
estate or legal representative the salary provided for above to the extent
earned by your prior to such event. In the event you are unable to perform the
services required of you under this


                                       4

<PAGE>


agreement as a result of any disability, and such disability continues for a
period of 60 or more consecutive days or an aggregate of 90 or more days during
any 12-month period during the term of this agreement, then Employer shall have
the right, at its option, to terminate your employment under this agreement.
Unless and until so terminated, during any period of disability during which you
are unable to perform the services required of you under this agreement, your
base salary shall be payable to the extent of, and subject to, Employer's
policies and practices then in effect with regard to sick leave and disability
benefits.

12.  USE OF EMPLOYEE'S NAME

     Employer shall have the right, but not the obligation, to use your name or
likeness for any publicity or advertising purpose.

13.  ASSIGNMENT

     Employer may assign this agreement or all or any part of its rights under
this agreement to any entity which succeeds to all or substantially all of
Employer's assets (whether by merger, acquisition, consolidation, reorganization
or otherwise) or which Employer may own substantially, and this agreement shall
inure to the benefit of such assignee.

14.  NO CONFLICT WITH PRIOR AGREEMENTS

     You represent to Employer that neither your commencement of employment
under this agreement nor the performance of your duties under this agreement
conflicts or will conflict with any contractual commitment on your part to any
third party, nor does it or will it violate or interfere with any rights of any
third party.

15.  POST-TERMINATION OBLIGATIONS

     After the expiration or earlier termination of your employment under this
agreement for any reason whatsoever, you shall not, either alone or jointly,
with or on behalf of others, directly or indirectly, whether as principal,
partner, agent, shareholder, director, employee, consultant or otherwise, at any
time during a period of one (1) year following such expiration or termination,
offer employment to, or solicit the employment or engagement of, or otherwise
entice away from the employment of Employer or any affiliated entity, either for
your own account or for any other person firm or company, any person who was
employed by Employer or any such affiliated entity during the term of your
employment, whether or not such person would commit any breach of his or her
contract of employment by reason of his or her leaving the service of Employer
or any affiliated entity.

16.  ENTIRE AGREEMENT; AMENDMENTS; WAIVER, ETC.

     (a)  This agreement supersedes all prior or contemporaneous agreements and
statements, whether written or oral, concerning the terms of your employment
with Employer, and no amendment or modification of this agreement shall be
binding against Employer unless set forth in a writing signed by Employer and
delivered to you.


                                       5

<PAGE>


Without limiting the generality of the foregoing, you acknowledge that this
agreement supersedes your prior written agreement with Employer dated March 4,
1999, and such agreement is hereby declared terminated and of no further force
and effect.

     (b)  You have given no indication, representation or commitment of any
nature to any broker, finder, agent or other third party to the effect that any
fees or commissions of any nature are, or under any circumstances might be,
payable by Employer or any affiliate of Employer in connection with your
employment under this agreement.

     (c)  No waiver by either party of any breach by the other party of any
provision or condition of this agreement shall be deemed a waiver of any similar
or dissimilar provision or condition at the same or any prior or subsequent
time.

     (d)  Nothing contained in this agreement shall be construed so as to
require the commission of any act contrary to law and wherever there is any
conflict between any provision of this agreement and any present or future
statute, law, ordinance or regulation, the latter shall prevail, but in such
event the provision of this agreement affected shall be curtailed and limited
only to the extent necessary to bring it within legal requirements.

     (e)  This agreement does not constitute a commitment of Employer with
regard to your employment, express or implied, other than to the extent
expressly provided for herein. Upon termination of this agreement, it is the
contemplation of both parties that your employment with Employer shall cease,
and that neither Employer nor you shall have any obligation to the other with
respect to continued employment. In the event that your employment continues for
a period of time following the stated expiration date of this contract, unless
and until agreed to in a new subscribed written document, such employment or any
continuation thereof is "at will," and may be terminated without obligation at
any time by either party giving notice to the other.

     (f)  This agreement shall be governed by and construed in accordance with
the laws of the State of California without regard to conflict of law
principles.

     (g)  In accordance with the Immigration Reform and Control Act of 1986,
employment under this agreement is conditioned upon satisfactory proof of your
identity and legal ability to work in the United States.

     (h)  To the extent permitted by law, you will keep the terms of this
agreement confidential, and you will not disclose any information concerning
this agreement to anyone other than your immediate family and professional
representatives (provided they also agree to keep the terms of this agreement
confidential).


                                       6

<PAGE>


17.  NOTICES

     All notices which either party is required or may desire to give the other
shall be in writing and given either personally or by depositing the same in the
United States mail addressed to the party to be given notice as follows:


     To Employer:                      3100 Ocean Park Boulevard
                                       Santa Monica, California  90405
                                       Attention: Senior Vice President
                                       and General Counsel

     To Employee:                      1156 Via de la Paz
                                       Pacific Palisades, California  90272


     Either party may by written notice designate a different address for giving
of notices. The date of mailing of any such notices shall be deemed to be the
date on which such notice is given.

18.  HEADINGS

     The headings set forth herein are included solely for the purpose of
identification and shall not be used for the purpose of construing the meaning
of the provisions of this agreement.

     If the foregoing accurately reflects our mutual agreement, please sign
where indicated.


ACCEPTED AND AGREED TO:

EMPLOYER                                    EMPLOYEE




By:   /s/ RON DOORNINK                      By:   /s/ LAWRENCE GOLDBERG
      ----------------------------                ----------------------------
      Ron Doornink                                Lawrence Goldberg
      President and Chief
      Operating Officer


Date: 7/21/00                               Date: 7/21/00
      ----------------------------                ----------------------------


                                       7

<PAGE>


                                    EXHIBIT A

                                 PROMISSORY NOTE



$100,000.00                                            July __, 2000

                                                       Santa Monica, California




     FOR VALUE RECEIVED, and subject to the provisions of Paragraph 1 below, the
undersigned, Lawrence Goldberg ("Maker"), promises to pay to Activision, Inc.
("Holder"), or its order, the sum of One Hundred Thousand Dollars ($100,000.00),
together with simple interest on the unpaid principal amount from the date
hereof at the rate of Six and Three Quarters Percent (6-3/4%) per annum. The
entire principal balance of this Promissory Note and all accrued but unpaid
interest, or so much thereof as may remain unpaid at the time, shall become due
and payable on the earlier of (a) April 1, 2003, (b) the date Maker is no longer
employed by Holder on a full time exclusive basis if, during the period from the
date hereof to the date of termination of employment, the closing price of
Holder's common stock as reported on NASDAQ has been equal to or greater than
$10.00 per share (adjusted to reflect stock splits, stock dividends,
combinations of shares and similar transactions occurring after the date hereof)
for five (5) consecutive trading days during which Maker is not prohibited from
selling shares of Holder's common stock under Holder's policies and procedures
or applicable securities laws, and (c) the date which is thirty (30) days after
each of the following have occurred: (i) the Maker is no longer employed by
Holder on a full time exclusive basis, and (ii) the closing price of Holder's
common stock as reported on NASDAQ has been equal to or greater than $10.00 per
share (adjusted to reflect stock splits, stock dividends, combinations of shares
and similar transactions occurring after the date hereof) for five (5)
consecutive trading days during which Maker is not prohibited from selling
shares of Holder's common stock under Holder's policies and procedures or
applicable securities laws. Payment of said principal indebtedness, or the
balance thereof, and all interest thereon, together with all other sums due
under the terms hereof, may be enforced and recovered at once, time being of the
essence.

     1.   FORGIVENESS OF INDEBTEDNESS. Notwithstanding anything to the contrary
set forth above, in the event that, at no time between the date of this
Promissory Note and March 31, 2003, the closing price of Holder's common stock
as reported on NASDAQ equals or exceeds $10.00 per share (adjusted to reflect
stock splits, stock dividends, combinations of shares and similar transactions
occurring after the date hereof) for five (5) consecutive trading days during
which Maker is not prohibited from selling shares of Holder's common stock under
Holder's policies and procedures or applicable securities laws, then on March
31, 2003 the entire principal amount of this Promissory Note and all interest
due thereon, to the extent not previously due and payable


                                       8

<PAGE>


pursuant to clause (b) or (c) of the first paragraph of this Promissory Note,
will be forgiven and Maker will have no obligation to make any payment to Holder
hereunder.

     2.   PREPAYMENT. Maker may prepay all or any portion of the principal
amount of this Promissory Note and the interest due thereon at any time or times
during the term of this Promissory Note without any other premium or penalty.

     3.   PAYMENT CREDITS. Each payment shall, when made, be credited first to
interest then due, then to other expenses payable to Holder, including any
collection costs, and the remainder to principal, and interest shall thereupon
cease upon the principal so credited. All payments hereunder shall be made in
lawful money of the United States of America at the principal executive offices
of Holder located at 3100 Ocean Park Boulevard, Santa Monica, California 90405.

     4.   ATTORNEYS' FEES. Maker promises to pay all costs and expenses,
including reasonable attorneys' fees, incurred in the collection and enforcement
of this Promissory Note.

     5.   MAXIMUM INTEREST. The provisions of this Promissory Note shall not
have the effect of, or be construed as, requiring or committing Maker to pay
interest in excess of the highest rate per annum allowed by the laws for such
jurisdiction whose laws shall govern this Promissory Note. If, under any
circumstance, Holder shall ever receive as interest an amount which would exceed
the highest applicable lawful rate as determined by a court of competent
jurisdiction, then such amount which would be excessive interest shall, ipso
facto, be applied to the reduction of the unpaid principal balance due hereunder
and not to the payment of interest. This provision shall control and supersede
every other provision of this Promissory Note.

     6.   EXERCISE OF RIGHTS. No single or partial exercise of any power granted
to Holder under this Promissory Note shall preclude other or further exercise
thereof or the exercise of any other power. No delay or omission on the part of
Holder in exercising any right under this Promissory Note shall operate as a
waiver of such right or of any other right.

     7.   WAIVER OF NOTICE. The makers, endorsers, guarantors and sureties of
this Promissory Note, and each of them, hereby waive diligence, demand,
presentment for payment, notice of nonpayment, protest and notice of protest,
and specifically consent to and waive notice of any renewals or extensions of
this Promissory Note, whether made to or in favor of the makers or any other
person or persons. The pleading of any statute of limitations as a defense to
any demand against the makers, endorsers, guarantors or sureties is expressly
waived by each and all of said parties.

     8.   RIGHT OF OFFSET. Notwithstanding anything to the contrary set forth in
this Promissory Note, Holder shall have the right to offset any and all amounts
that may be owed by Holder to Maker for any reason, including, without
limitation, wages and other compensation, against any or all of the principal
and interest that is due and


                                       9

<PAGE>


payable to Holder under this Promissory Note, and Maker expressly consents to
the foregoing right of offset being granted to Holder.

     9.   SUCCESSORS AND ASSIGNS. The terms of this Promissory Note apply to,
inure to the benefit of, and bind all parties hereto, their heirs, legatees,
devisees, administrators, executors, successors and assigns.

     10.  SEVERABILITY. If any portion of this Promissory Note shall be held
invalid or unenforceable, then the remainder of this Promissory Note shall be
considered valid and enforceable according to its terms.

     11.  MISCELLANEOUS. This Promissory Note shall be governed and interpreted
in accordance with the laws of the State of California. If suit is instituted by
Maker against Holder or by Holder against Maker for any cause or matter arising
from or in connection with the respective rights or obligations of Maker or the
holder of this Promissory Note hereunder, the sole jurisdiction and venue for
such action shall be the Superior Court of the State of California in and for
the County of Los Angeles. Captions are for convenience only and shall not be
used in construing meaning. This Promissory Note may only be changed, modified,
or amended in writing by the mutual consent of Maker and the Holder. The
provisions of this Promissory Note may only be waived in or by a writing signed
by the party against whom enforcement of any waiver is sought.

     IN WITNESS WHEREOF, Maker has executed this Promissory Note as of the date
first written above.


                                       ------------------------------
                                       LAWRENCE GOLDBERG


                                       10




<PAGE>

                                                                    EXHIBIT 10.2

                                                                   July 18, 2000


Mr. William Chardavoyne
708 Manhattan Beach Boulevard
Manhattan Beach, California  90266


Dear Mr. Chardavoyne:

This letter confirms the terms of your employment by Activision, Inc.
("Employer").

1.   TERM

     (a)  The initial term of your employment under this agreement shall
commence on August 1, 2000 and expire on July 31, 2001, unless earlier
terminated as provided below (the "initial period").

     (b)  Employer shall have the irrevocable option to extend the term of this
agreement beyond the initial period for an additional successive one year
period.

     (c)  The option granted to Employer under this agreement may be exercised
by Employer by written notice given to you at least sixty (60) days prior to the
expiration of the initial period.

2.   SALARY

     (a)  In full consideration for all rights and services provided by you
under this agreement, you shall receive an annual base salary of $287,500 during
the initial period. If Employer exercises its option pursuant to Paragraph 1(b),
your annual base salary will be $305,000 during such option period.

     (b)  Base salary payments shall be made in accordance with Employer's then
prevailing payroll policy. Each base salary referred to in Paragraph 2(a) shall
constitute your minimum
 base salary during the applicable period, and your base
salary may be increased above the minimum at any time if Employer's Board of
Directors (or the Compensation Committee of such Board of Directors), in its
sole and absolute discretion, elects to do so. In the event of an increase in
your base salary beyond the applicable minimum base salary for a particular
period, such increased base salary shall then constitute your minimum base
salary for all subsequent periods under this agreement.

     (c)  Notwithstanding anything to the contrary set forth above but subject
to the right of termination granted to you pursuant to Paragraph 10(b), Employer
shall not be required to actually use your services, and payment of your base
salary during the applicable period of your employment under this agreement will
discharge Employer's obligations to you hereunder. Such payment, however, will
not discharge your obligations to Employer hereunder.

     (d)  In addition to your base salary, you shall be eligible to receive an
annual performance base bonus of up to sixty percent (60%) of your annual base
salary, in


                                       1

<PAGE>


compliance with Employer's standard bonus plan which is established on a yearly
basis by Employer's senior management and Board of Directors (or the
Compensation Committee of such Board of Directors) and is based on a number of
factors that may include, without limitation, the achievement of corporate
earning and operating margin goals.

     (e)  You also are being granted, under Employer's existing or modified
stock option plan, options to purchase 100,000 shares of Employer's common
stock. The options are being issued on July 6, 2000 (i.e., the date Employer
began negotiations with you regarding the terms of your employment) and will
vest ratably over four years, with one fourth (1/4) of the amount granted
vesting at the end of each such year. Such options will have an exercise price
that will be the market price of such common stock on the date the options are
issued and will be governed in all other respects by Employer's stock option
plan in effect at the time of grant. You also shall be eligible to receive
additional options, under Employer's existing or modified stock option plan, if
Employer's Board of Directors (or the Compensation Committee of such Board of
Directors), in its sole and absolute discretion, determines that the grant to
you of additional options is appropriate.

3.   TITLE

     You are being employed under this agreement in the position of Executive
Vice President and Chief Financial Officer.

4.   DUTIES

     You shall personally and diligently perform, on a full-time and exclusive
basis, such services as Employer or any of its divisions may reasonably require,
provided that such services are consistent with your position with Employer. You
shall observe all reasonable rules and regulations adopted by Employer in
connection with the operation of its business and carry out all instructions of
Employer. You will at all times perform all of the duties and obligations
required by you under this agreement in a loyal and conscientious manner and to
the best of your ability and experience.

5.   EXPENSES

     To the extent you incur necessary and reasonable business expenses in the
course of your employment, you shall be reimbursed for such expenses, subject to
Employer's then current policies regarding reimbursement of such business
expenses.

6.   OTHER BENEFITS

     You shall be entitled to those benefits which are standard for persons in
similar positions with Employer, including coverage under Employer's health,
life insurance and disability plans, and eligibility to participate in
Employer's 401(k) plan. Nothing paid to you under any such plans and
arrangements (nor any bonus or stock options which Employer's Board of Directors
(or the Compensation Committee of such Board of Directors), in its sole and
absolute discretion, shall provide to you) shall be deemed in lieu, or paid on
account, of your base salary. You expressly agree and acknowledge that


                                       2

<PAGE>


after expiration or early termination of the term of your employment under this
agreement, you are entitled to no additional benefits not expressly set forth in
this agreement, except as specifically provided under the benefit plans referred
to above and those benefit plans in which you subsequently may become a
participant, and subject in each case to the terms and conditions of each such
plan. Notwithstanding anything to the contrary set forth above, you shall be
entitled to receive those benefits provided by COBRA upon the expiration or
early termination of the term of your employment under this agreement.

7.   VACATION AND PAID HOLIDAYS

     (a)  You will be entitled to paid vacation days in accordance with the
normal vacation policies of Employer in effect from time to time, provided that
in no event shall you be entitled to less than twenty (20) days of paid vacation
per year.

     (b)  You shall be entitled to all paid holidays given by Employer to its
full-time employees.

8.   PROTECTION OF EMPLOYER'S INTERESTS

     During the term of your employment by Employer, you will not compete in any
manner, whether directly or indirectly, as a principal, employee, agent or
owner, with Employer, or any affiliate of Employer, except that the foregoing
will not prevent you from holding at any time less than five percent (5%) of the
outstanding capital stock of any company whose stock is publicly traded. All
rights worldwide with respect to any and all intellectual or other property of
any nature produced, created or suggested by you during the term of your
employment or resulting from your services which (i) relate in any manner at the
time of conception or reduction to practice to the actual or demonstrably
anticipated business of Employer, (ii) result from or are suggested by any task
assigned to you or any work performed by you on behalf of Employer, or (iii) are
based on any property owned or idea conceived by Employer, shall be deemed to be
a work made for hire and shall be the sole and exclusive property of Employer.
You agree to execute, acknowledge and deliver to Employer, at Employer's
request, such further documents, including copyright and patent assignments, as
Employer finds appropriate to evidence Employer's rights in such property. Any
confidential and/or proprietary information of Employer or any affiliate of
Employer shall not be used by you or disclosed or made available by you to any
person except as required in the course of your employment, and upon expiration
or earlier termination of the term of your employment, you shall return to
Employer all such information which exists in written or other physical form
(and all copies thereof) under your control. Without limiting the generality of
the foregoing, you acknowledge signing and delivering to Employer the Activision
Employee Proprietary Information Agreement and you agree that all terms and
conditions contained in such agreement, and all of your obligations and
commitments provided for in such agreement, shall be deemed, and hereby are,
incorporated into this agreement as if set forth in full herein. The provisions
of the immediately preceding four sentences of this paragraph shall survive the
expiration or


                                       3

<PAGE>


earlier termination of this agreement.

9.   SERVICES UNIQUE

     You recognize that the services being performed by you under this agreement
are of a special, unique, unusual, extraordinary and intellectual character
giving them a peculiar value, the loss of which cannot be reasonably or
adequately compensated for in damages, and in the event of a breach of this
agreement by you (particularly, but without limitation, with respect to the
provisions hereof relating to the exclusivity of your services and the
provisions of paragraph 8 of this agreement), Employer shall, in addition to all
other remedies available to it, be entitled to equitable relief by way of
injunction and any other legal or equitable remedies.

10.  TERMINATION

     (a)  At any time during the term of your employment, Employer may terminate
your employment under this agreement for (i) your willful, reckless or gross
misconduct, (ii) your material breach of this agreement, or (iii) for other good
cause, as such term is defined under California law.

     (b)  You may terminate your employment under this agreement (i) upon any
relocation of the place at which you primarily are performing your services to
Employer to a location which is outside the metropolitan Los Angeles area, (ii)
if Employer elects to not actually use your services and continues to pay your
base salary pursuant to Paragraph 2(c) above for a period of one hundred twenty
(120) consecutive days, or (iii) in the event Employer commences the production
or distribution of an entertainment software or other product which is
pornographic.

     (c)  In the event of the termination of your employment under this
agreement pursuant to Paragraph 10(a) or 10(b), all obligations of Employer to
you under this agreement shall immediately terminate.

     (d)  In the event of your death during the term of this agreement, this
agreement shall terminate and Employer only shall be obligated to pay your
estate or legal representative the salary provided for above to the extent
earned by your prior to such event. In the event you are unable to perform the
services required of you under this agreement as a result of any disability, and
such disability continues for a period of 60 or more consecutive days or an
aggregate of 90 or more days during any 12-month period during the term of this
agreement, then Employer shall have the right, at its option, to terminate your
employment under this agreement. Unless and until so terminated, during any
period of disability during which you are unable to perform the services
required of you under this agreement, your base salary shall be payable to the
extent of, and subject to, Employer's policies and practices then in effect with
regard to sick leave and disability benefits.

11.  USE OF EMPLOYEE'S NAME

     Employer shall have the right, but not the obligation, to use your name or
likeness for any publicity or advertising purpose.


                                       4

<PAGE>


12.  ASSIGNMENT

     Employer may assign this agreement or all or any part of its rights under
this agreement to any entity which succeeds to all or substantially all of
Employer's assets (whether by merger, acquisition, consolidation, reorganization
or otherwise) or which Employer may own substantially, and this agreement shall
inure to the benefit of such assignee.

13.  NO CONFLICT WITH PRIOR AGREEMENTS

     You represent to Employer that neither your commencement of employment
under this agreement nor the performance of your duties under this agreement
conflicts or will conflict with any contractual commitment on your part to any
third party, nor does it or will it violate or interfere with any rights of any
third party.

14.  POST-TERMINATION OBLIGATIONS

     After the expiration or earlier termination of your employment under this
agreement for any reason whatsoever, you shall not, either alone or jointly,
with or on behalf of others, directly or indirectly, whether as principal,
partner, agent, shareholder, director, employee, consultant or otherwise, at any
time during a period of one (1) year following such expiration or termination,
offer employment to, or solicit the employment or engagement of, or otherwise
entice away from the employment of Employer or any affiliated entity, either for
your own account or for any other person firm or company, any person who was
employed by Employer or any such affiliated entity during the term of your
employment, whether or not such person would commit any breach of his or her
contract of employment by reason of his or her leaving the service of Employer
or any affiliated entity.

15.  ENTIRE AGREEMENT; AMENDMENTS; WAIVER, ETC.

     (a)  This agreement supersedes all prior or contemporaneous agreements and
statements, whether written or oral, concerning the terms of your employment
with Employer, and no amendment or modification of this agreement shall be
binding against Employer unless set forth in a writing signed by Employer and
delivered to you.

     (b)  You have given no indication, representation or commitment of any
nature to any broker, finder, agent or other third party to the effect that any
fees or commissions of any nature are, or under any circumstances might be,
payable by Employer or any affiliate of Employer in connection with your
employment under this agreement.

     (c)  No waiver by either party of any breach by the other party of any 
provision or condition of this agreement shall be deemed a waiver of any 
similar or dissimilar provision or condition at the same or any prior or 
subsequent time.

     (d)  Nothing contained in this agreement shall be construed so as to
require the commission of any act contrary to law and wherever there is any
conflict between any provision of this agreement and any present or future
statute, law, ordinance or


                                       5

<PAGE>


regulation, the latter shall prevail, but in such event the provision of this
agreement affected shall be curtailed and limited only to the extent necessary
to bring it within legal requirements.

     (e)  This agreement does not constitute a commitment of Employer with
regard to your employment, express or implied, other than to the extent
expressly provided for herein. Upon termination of this agreement, it is the
contemplation of both parties that your employment with Employer shall cease,
and that neither Employer nor you shall have any obligation to the other with
respect to continued employment. In the event that your employment continues for
a period of time following the stated expiration date of this contract, unless
and until agreed to in a new subscribed written document, such employment or any
continuation thereof is "at will," and may be terminated without obligation at
any time by either party giving notice to the other.

     (f)  This agreement shall be governed by and construed in accordance with
the laws of the State of California without regard to conflict of law
principles.

     (g)  In accordance with the Immigration Reform and Control Act of 1986,
employment under this agreement is conditioned upon satisfactory proof of your
identity and legal ability to work in the United States.

     (h)  To the extent permitted by law, you will keep the terms of this
agreement confidential, and you will not disclose any information concerning
this agreement to anyone other than your immediate family and professional
representatives (provided they also agree to keep the terms of this agreement
confidential).

16.  NOTICES

     All notices which either party is required or may desire to give the other
shall be in writing and given either personally or by depositing the same in the
United States mail addressed to the party to be given notice as follows:


     To Employer:                      3100 Ocean Park Boulevard
                                       Santa Monica, California  90405
                                       Attention:  Executive Vice President
                                       and Chief Corporate Officer

     To Employee:                      708 Manhattan Beach Boulevard
                                       Manhattan Beach, California  90266


     Either party may by written notice designate a different address for giving
of notices. The date of mailing of any such notices shall be deemed to be the
date on which such notice is given.


                                       6

<PAGE>


17.  HEADINGS

     The headings set forth herein are included solely for the purpose of
identification and shall not be used for the purpose of construing the meaning
of the provisions of this agreement.

     If the foregoing accurately reflects our mutual agreement, please sign
where indicated.


ACCEPTED AND AGREED TO:

EMPLOYER                                    EMPLOYEE




By:   /s/ LAWRENCE GOLDBERG                 By:   /s/ WILLIAM CHARDAVOYNE
      ----------------------------                ----------------------------
      Lawrence Goldberg                           William Chardavoyne
      Executive Vice President
      and Chief Corporate Officer

Date: 7/26/00                               Date: 7/26/00
      ----------------------------                ----------------------------


                                       7




<TABLE> <S> <C>


<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-2001
<PERIOD-START>                             APR-01-2000
<PERIOD-END>                               JUN-30-2000
<CASH>                                          11,589
<SECURITIES>                                         0
<RECEIVABLES>                                  113,003
<ALLOWANCES>                                    26,108
<INVENTORY>                                     42,888
<CURRENT-ASSETS>                               211,841
<PP&E>                                          28,701
<DEPRECIATION>                                  17,397
<TOTAL-ASSETS>                                 264,347
<CURRENT-LIABILITIES>                           84,194
<BONDS>                                         90,118
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                     109,860
<TOTAL-LIABILITY-AND-EQUITY>                   264,347
<SALES>                                         84,558
<TOTAL-REVENUES>                                84,558
<CGS>                                           43,633
<TOTAL-COSTS>                                   57,280
<OTHER-EXPENSES>                                33,776
<LOSS-PROVISION>                                17,788
<INTEREST-EXPENSE>                               1,723
<INCOME-PRETAX>                                (8,221)
<INCOME-TAX>                                   (3,042)
<INCOME-CONTINUING>                            (5,179)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (5,179)
<EPS-BASIC>                                     (0.21)
<EPS-DILUTED>                                   (0.21)
        

</TABLE>






<TABLE> <S> <C>


<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-2000
<PERIOD-START>                             APR-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          17,956
<SECURITIES>                                         0
<RECEIVABLES>                                  121,937
<ALLOWANCES>                                    23,765
<INVENTORY>                                     40,028
<CURRENT-ASSETS>                               219,859
<PP&E>                                          30,758
<DEPRECIATION>                                  20,112
<TOTAL-ASSETS>                                 304,000
<CURRENT-LIABILITIES>                           87,421
<BONDS>                                         95,862
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                     135,717
<TOTAL-LIABILITY-AND-EQUITY>                   304,000
<SALES>                                         84,142
<TOTAL-REVENUES>                                84,142
<CGS>                                           53,542
<TOTAL-COSTS>                                   63,409
<OTHER-EXPENSES>                                26,834
<LOSS-PROVISION>                                17,078
<INTEREST-EXPENSE>                               1,160
<INCOME-PRETAX>                                (7,261)
<INCOME-TAX>                                   (2,686)
<INCOME-CONTINUING>                            (4,575)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,575)
<EPS-BASIC>                                     (0.19)
<EPS-DILUTED>                                   (0.19)
        

</TABLE>