UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  February 9, 2012

 

ACTIVISION BLIZZARD, INC.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

001-15839

 

95-4803544

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

3100 Ocean Park Boulevard,
Santa Monica, CA

 

90405

(Address of Principal Executive
Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (310) 255-2000

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Certain Information Not Filed.  The information in Item 2.02 of this Form 8-K and Exhibit 99.1 attached to this Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall such Item 2.02 or such Exhibit 99.1 or any of the information contained therein be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 2.02.                                          Results of Operations and Financial Condition.

 

On February 9, 2012, Activision Blizzard, Inc. (the “Company”) issued a press release announcing results for the Company for the fiscal quarter and year ended December 31, 2011. A copy of the press release is attached hereto as Exhibit 99.1.  As previously announced, the Company is hosting a conference call and Webcast in conjunction with that release.

 

Item 8.01.                                          Other Events.

 

Stock Repurchase Program.  On February 2, 2012, the Board of Directors of the Company authorized the Company to repurchase up to $1.0 billion of the Company’s common stock, on terms and conditions to be determined by the Company, during the period between April 1, 2012 and the earlier of March 31, 2013 and a determination by the Board of Directors to discontinue the repurchase program.  The Company’s current stock repurchase program (the “Current Program”), pursuant to which the Company is authorized to repurchase up to $1.5 billion of the Company’s common stock, will expire on March 31, 2012.  As of December 31, 2011, the Company remained authorized to repurchase up to approximately $825 million of additional shares under the Current Program.

 

Cash Dividend.  On February 9, 2012, the Board of Directors approved a cash dividend of $0.18 per share to be paid on May 16, 2012 to shareholders of record of the Company’s common stock on March 21, 2012.

 

Item 9.01.                                          Financial Statements and Exhibits.

 

(d)  Exhibits

 

99.1                           Press Release dated February 9, 2012 (furnished not filed)

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: February 9, 2012

ACTIVISION BLIZZARD, INC.

 

 

 

 

 

By:

/s/ Thomas Tippl

 

 

Thomas Tippl

 

 

Chief Operating Officer and

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated February 9, 2012 (furnished not filed)

 

4


 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

ACTIVISION BLIZZARD ANNOUNCES RECORD

FOURTH QUARTER AND CALENDAR YEAR 2011 EARNINGS

 

FINANCIAL HIGHLIGHTS

 

·                  CY 2011 EPS Grows by More than 17% Establishing New Company Record

·                  Company Achieves Record GAAP and Non-GAAP Operating Margins of 28% and 30%

·                  Company Generates Nearly$1 Billion in Operating Cash Flow

·                  Company Announces new $1 Billion Stock Repurchase Program

·                  Company Announces 9% Increase in Cash Dividend to $0.18 per Common Share

·                  Company Expects 2012 GAAP EPS of $0.63 and Non-GAAP EPS of $0.94

 

BUSINESS HIGHLIGHTS

 

·                  #1 Third-Party Interactive Entertainment Digital Publisher in U.S. and Europe in 2011

·                  Digital Revenues of $1.6 Billion Accounted for More than 34% of Total Revenues in 2011

·                  Call of Duty®: Modern Warfare® 3 was #1 Best-Selling Game for 2011

·                  Skylanders Spyro’s Adventure™ was #1 Kids Video Game for 2011 with 20+ Million Toys Sold

·                  Call of Duty Elite Has 7+ Million Registered Users Including 1.5+ Million Annual Premium Members as of 1/31/12

·                  Blizzard Entertainment’s World of Warcraft® Remains #1 Subscription-based MMORPG with Approximately 10.2 Million Subscribers as of 12/31/11

 

Santa Monica, CA — February 9, 2012 — Activision Blizzard, Inc. (Nasdaq: ATVI) today announced better-than-expected financial results for the fourth quarter and calendar year 2011.

 

 

 

Fourth Quarter

 

Calendar Year

 

(in millions, except EPS)

 

2011

 

Prior
Outlook*

 

2010

 

2011

 

2010

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

1,407

 

$

980

 

$

1,427

 

$

4,755

 

$

4,447

 

EPS

 

$

0.08

 

$

(0.08

)

$

(0.20

)

$

0.92

 

$

0.33

 

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

2,408

 

$

2,170

 

$

2,548

 

$

4,489

 

$

4,803

 

EPS

 

$

0.62

 

$

0.55

 

$

0.53

 

$

0.93

 

$

0.79

 

 


*Prior Outlook was provided by the company on November 8, 2011 in its earnings release

 

For calendar year 2011, Activision Blizzard’s GAAP net revenues were $4.76 billion, as compared with $4.45 billion for 2010.  On a non-GAAP basis, the company’s net revenues were $4.49 billion, as compared with $4.80 billion for 2010.   The company delivered record calendar year GAAP and non-GAAP net revenues from digital channels,(1) accounting for a record of more than 34% of the company’s total net revenues.

 


(1) Net revenues from digital online channel represent revenues from subscriptions and memberships, licensing royalties, value-added services, downloadable content, digitally distributed products, and wireless devices.

 

1



 

For calendar year 2011, Activision Blizzard’s GAAP earnings per diluted share increased to $0.92, as compared with $0.33 per diluted share for 2010.  On a non-GAAP basis, the company’s earnings per diluted share grew 18% to a record $0.93, as compared with $0.79 per diluted share for 2010.

 

For the quarter ended December 31, 2011, the company delivered GAAP net revenues of $1.41 billion, as compared with $1.43 billion for the fourth quarter of 2010.   On a non-GAAP basis, the company’s net revenues were $2.41 billion, as compared with $2.55 billion for the fourth quarter of 2010.

 

For the quarter ended December 31, 2011, Activision Blizzard’s GAAP earnings per diluted share were $0.08, as compared with a loss per share of $0.20 for the fourth quarter of 2010.  On a non-GAAP basis, the company’s earnings per diluted share were $0.62, as compared with $0.53 for the fourth quarter of 2010.

 

The company reports results on both a GAAP and a non-GAAP basis.  Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.

 

Bobby Kotick, Chief Executive Officer, Activision Blizzard, said, “As we continue to strengthen our leadership position in interactive entertainment, our proven management team and talented employees delivered another extraordinary year of outperformance.  With better than expected net revenues, record earnings, record operating margins, and having generated nearly $1 billion in operating cash flow, Activision Blizzard continues to set the industry success bar.”

 

Kotick continued, “Blizzard Entertainment’s World of Warcraft® maintained its leadership position as the #1 subscription-based MMORPG around the world(2) and Activision Publishing’s Call of Duty®: Modern Warfare 3® was the #1-selling game(3) Skylanders Spyro’s Adventurewas the biggest new IP launch in Activision’s history and it is on track to become an important and sustainable franchise.   We launched our online service, Call of Duty Elite, which is one of the fastest growing premium online service ever created.


(2)According to Activision Blizzard’s internal data

(3)According to The NPD Group, Charttrack and Gfk

 

2



 

Kotick added, “Our extraordinary employees around the world are focused on making 2012 another great year for our audience and stakeholders. Blizzard Entertainment plans to have multiple highly-anticipated titles to release, including Diablo® III, and Activision Publishing expects to release a new Call of Duty game.  In addition, Activision Publishing expects to continue to grow Call of Duty Elite and launch Skylanders Giants.”

 

Selected Business Highlights:

 

·                  Activision Publishing was the #1 console and handheld publisher in the U.S. and Europe for the fourth quarter of 2011 and the #1 console and handheld publisher in the U.S. for the calendar year.(3)

 

·                  For the calendar year, in aggregate across all platforms in the U.S. and Europe, Activision Publishing’s Call of Duty: Modern Warfare 3 was the #1 best-selling title in dollars, and Call of Duty: Black Ops was the #5 best-selling title in dollars.(3)

 

·                  In November 2011, Call of Duty: Modern Warfare 3 became the first video game ever to surpass $775 million in retail sales in its first five days of release and the only entertainment property to cross the $1 billion mark in 16-days, eclipsing “Avatar’s” 17-day record.(4)

 

·                  As of January 31, 2012, more than seven million gamers have registered for Call of Duty Elite, including more than 1.5 million premium annual memberships the company had sold for the online service.(2)

 

·                  Call of Duty: Modern Warfare 3 players logged more than 639 million hours of online gameplay through December 31, 2011.(5)

 

·                  Total unique online gamers playing Call of Duty: Modern Warfare 3 were more than 12% greater than the total unique online gamers who played Call of Duty: Black Ops during the first two months after each game’s release.(5)

 

·                  In North America and Europe, including accessory packs and figures, Skylanders Spyro’s Adventure was the #8 best-selling game in dollars for the fourth quarter of 2011 and #1 selling kids’ title in dollars in the calendar year.(3)  Additionally, in North America, including accessory packs and figures, Skylanders Spyro’s Adventure was the #10 best-selling title in dollars.(6)

 


(2)According to Activision Blizzard’s internal data

(3)According to The NPD Group, Charttrack and Gfk

(4)According to The NPD Group, Charttrack, retail customer sell-through information, Boxofficemojo.com and PricewaterhouseCoopers’ Global Entertainment and Media Outlook

(5)According to Microsoft, Sony and Activision Blizzard internal estimates

(6)According to The NPD Group

 

3



 

·                  For the calendar year, Blizzard Entertainment had two top-10 PC games in North America and Europe with StarCraft® II: Wings of Liberty® and World of Warcraft: Cataclysm®.(3)

 

·                  Activision Blizzard purchased an aggregate of 61 million shares of its common stock for approximately $692 million in 2011.

 

Company Outlook

 

In March 2012, Activision Publishing expects to release the first Call of Duty: Modern Warfare 3 Content Collection, a compilation of content previously released to Call of Duty Elite premium members, on the Xbox 360 video game and entertainment system from Microsoft.

 

The company’s first quarter 2012 outlook does not incorporate a new release from Blizzard Entertainment, but its calendar year 2012 outlook anticipates two releases from Blizzard Entertainment.   In addition, the company’s full year revenue outlook is expected to be impacted by a reduction of about $130 million in revenues from the company’s lower margin distribution and affiliate title businesses and a negative year-over-year foreign exchange planning assumption of approximately $200 million.

 

(in millions, except EPS)

 

GAAP 
Outlook

 

Non-GAAP
Outlook

 

CY 2012

 

 

 

 

 

Net Revenues

 

$

4,150

 

$

4,500

 

EPS

 

$

0.63

 

$

0.94

 

Q1 2012

 

 

 

 

 

Net Revenues

 

$

965

 

$

525

 

EPS

 

$

0.22

 

$

0.03

 

 

Board Authorizes Stock Repurchase Program and Declares Cash Dividend

 

Activision Blizzard today announced that its Board of Directors has authorized a new stock repurchase program effective April 1, 2012 under which the company can repurchase up to $1 billion of the company’s outstanding common stock.  The company’s $1.5 billion stock repurchase plan program authorized in February 2011 is set to expire on March 31, 2012.

 

The Board of Directors also declared a cash dividend of $0.18 per common share payable on May 16, 2012 to shareholders of record at the close of business on March 21, 2012.  This represents a 9% increase over the dividend that was paid in 2011.

 


(3)According to The NPD Group, Charttrack and Gfk

 

4



 

Conference Call

 

Today at 4:30 p.m. EST, Activision Blizzard’s management will host a conference call and Webcast to discuss the company’s results for the quarter and year ended December 31, 2011 and management’s outlook for 2012. The company welcomes all members of the financial and media communities and other interested parties to visit the “Investor Relations” area of www.activisionblizzard.com to listen to the conference call via live Webcast or to listen to the call live by dialing into 888-481-2845 in the U.S. with passcode 8472934.

 

About Activision Blizzard

 

Headquartered in Santa Monica, California, Activision Blizzard, Inc. is a worldwide online, PC, console, handheld and mobile game publisher with leading positions across the major categories of the rapidly growing interactive entertainment software industry.

 

Activision Blizzard maintains operations in the U.S., Canada, the United Kingdom, France, Germany, Ireland, Italy, Sweden, Spain, the Netherlands, Australia, South Korea and China.  More information about Activision Blizzard and its products can be found on the company’s website, www.activisionblizzard.com.

 

Non-GAAP Financial Measures:  As a supplement to our financial measures presented in accordance with GAAP, Activision Blizzard presents certain non-GAAP measures of financial performance. These non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or as more important than, the financial information prepared and presented in accordance with GAAP.  In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company’s results of operations as determined in accordance with GAAP.

 

Activision Blizzard provides net revenues, net income (loss), earnings (loss) per share and operating margin data and guidance both including (in accordance with GAAP) and excluding (non-GAAP) certain items. The non-GAAP financial measures exclude the following items, as applicable in any given reporting period:

 

·                   the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games;

·                   expenses related to stock-based compensation;

·                   expenses related to restructuring;

·                   the amortization of intangibles, and impairment of intangible assets and goodwill; and

·                   the income tax adjustments associated with any of the above items.

 

In the future, Activision Blizzard may also consider whether other significant non-recurring items should also be excluded in calculating the non-GAAP financial measures used by the company.  Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure Activision Blizzard’s financial and operating performance.  In particular, the measures facilitate comparison of operating performance between periods and help investors to better understand the operating results of Activision Blizzard by excluding certain items that may not be indicative of the company’s core business, operating results or future outlook.  Internally, management uses these non-GAAP financial measures in assessing the company’s operating results, as well as in planning and forecasting.

 

Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net revenues, non-GAAP net income, non-GAAP earnings per share, and non-GAAP operating margin do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.

 

5



 

Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering Activision Blizzard’s GAAP, as well as non-GAAP, results and outlook and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

 

In addition to the reasons stated above, which are generally applicable to each of the items Activision Blizzard excludes from its non-GAAP financial measures, there are additional specific reasons why the company believes it is appropriate to exclude the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games.

 

Since Activision Blizzard has determined that some of our games’ online functionality represents an essential component of gameplay and, as a result, a more-than-inconsequential separate deliverable, we recognize revenue attributed to these game titles over their estimated service periods, which may range from five months to a maximum of less than a year. The related cost of sales is deferred and recognized as the related revenues are recognized. Internally, management excludes the impact of this change in deferred net revenue and related cost of sales in its non-GAAP financial measures when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.

 

Management believes this is appropriate because doing so enables an analysis of performance based on the timing of actual transactions with our customers, which is consistent with the way the company is measured by investment analysts and industry data sources. In addition, excluding the change in deferred net revenue and the related cost of sales provides a much more timely indication of trends in our operating results.

 

Cautionary Note Regarding Forward-looking Statements:  Information in this press release that involves Activision Blizzard’s expectations, plans, intentions or strategies regarding the future, including statements under the heading “Company Outlook,” are forward-looking statements that are not facts and involve a number of risks and uncertainties.    Activision Blizzard generally uses words such as “outlook,” “will,”  “could,” “should,” “would,” “might,” “to be,” “plans,” “believes,” “may,” “expects,” “intends,” “anticipates,” “estimate,” “future,” “plan,” “positioned,” “potential,” “project,” “remain,” “scheduled,” “set to,” “subject to,” “upcoming” and similar expressions to identify forward-looking statements.  Factors that could cause Activision Blizzard’s actual future results to differ materially from those expressed in the forward-looking statements set forth in this release include, but are not limited to, sales levels of Activision Blizzard’s titles, increasing concentration of titles, shifts in consumer spending trends, the impact of the current macroeconomic environment and market conditions within the video game industry, Activision Blizzard’s ability to predict consumer preferences, including interest in specific genres such as first-person action and massively multiplayer online games and preferences among competing hardware platforms, the seasonal and cyclical nature of the interactive game market, changing business models including digital delivery of content, competition, including from used games and other forms of entertainment, possible declines in software pricing, product returns and price protection, product delays, adoption rate and availability of new hardware (including peripherals) and related software, rapid changes in technology and industry standards, litigation risks and associated costs, protection of proprietary rights, maintenance of relationships with key personnel, customers, licensees, licensors, vendors, and third-party developers, including the ability to attract, retain and develop key personnel and developers that can create high quality “hit” titles, counterparty risks relating to customers, licensees, licensors and manufacturers, domestic and international economic, financial and political conditions and policies, foreign exchange rates and tax rates, and the identification of suitable future acquisition opportunities and potential challenges associated with geographic expansion, and the other factors identified in the risk factors section of Activision Blizzard’s most recent annual report on Form 10-K.   The forward-looking statements in this release are based upon information available to Activision Blizzard as of the date of this release, and Activision Blizzard assumes no obligation to update any such forward-looking statements.  Although these forward-looking statements are believed to be true when made, they may ultimately prove to be incorrect. These statements are not guarantees of the future performance of Activision Blizzard and are subject to risks, uncertainties and other factors, some of which are beyond its control and may cause actual results to differ materially from current expectations.

 

###

 

6



 

(Tables to Follow)

 

For Information Contact:

 

 

 

Kristin Southey

Maryanne Lataif

SVP, Investor Relations

SVP, Corporate Communications

(310) 255-2635

(310) 255-2704

ksouthey@activision.com

mlataif@activision.com

 

7


 


 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Amounts in millions, except per share data)

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

Net revenues:

 

 

 

 

 

 

 

 

 

Product sales

 

$

1,060

 

$

1,061

 

$

3,257

 

$

3,087

 

Subscription, licensing and other revenues*

 

347

 

366

 

1,498

 

1,360

 

Total net revenues

 

1,407

 

1,427

 

4,755

 

4,447

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales - product costs

 

483

 

585

 

1,134

 

1,350

 

Cost of sales - online subscriptions

 

58

 

73

 

238

 

241

 

Cost of sales - software royalties and amortization

 

85

 

128

 

218

 

338

 

Cost of sales - intellectual property licenses

 

96

 

92

 

165

 

197

 

Product development

 

256

 

273

 

646

 

635

 

Sales and marketing

 

281

 

225

 

545

 

516

 

General and administrative

 

122

 

122

 

456

 

375

 

Impairment of intangible assets

 

 

326

 

 

326

 

Restructuring

 

1

 

 

25

 

 

Total costs and expenses

 

1,382

 

1,824

 

3,427

 

3,978

 

Operating income (loss)

 

25

 

(397

)

1,328

 

469

 

Investment and other income (expense), net

 

(5

)

8

 

3

 

23

 

Income (loss) before income tax expense

 

20

 

(389

)

1,331

 

492

 

Income tax (benefit) expense

 

(79

)

(156

)

246

 

74

 

Net income (loss)

 

$

99

 

$

(233

)

$

1,085

 

$

418

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

$

0.09

 

$

(0.20

)

$

0.93

 

$

0.34

 

Weighted average common shares outstanding

 

1,139

 

1,198

 

1,148

 

1,222

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share (1)

 

$

0.08

 

$

(0.20

)

$

0.92

 

$

0.33

 

Weighted average common shares outstanding assuming dilution

 

1,147

 

1,198

 

1,156

 

1,236

 

 


(1) The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $97 million and $1,069 million for the three months and year ended December 31, 2011 as compared to the total net income of $99 million and $1,085 million for the same periods, respectively. Net income (loss) attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $(233) million and $414 million for the three months and year ended December 31, 2010 as compared to $(233) million and $418 million for the same periods, respectively.

 

* Subscription, licensing and other revenues represents revenues from World of Warcraft subscriptions, Call of Duty Elite memberships, licensing royalties from our products and franchises, value-added services, downloadable content, and other miscellaneous revenues.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Amounts in millions)

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

3,165

 

$

2,812

 

Short-term investments

 

360

 

696

 

Accounts receivable, net

 

649

 

673

 

Inventories

 

144

 

112

 

Software development

 

137

 

147

 

Intellectual property licenses

 

22

 

45

 

Deferred income taxes, net

 

507

 

648

 

Other current assets

 

396

 

299

 

Total current assets

 

5,380

 

5,432

 

Long-term investments

 

16

 

23

 

Software development

 

62

 

55

 

Intellectual property licenses

 

12

 

28

 

Property and equipment, net

 

163

 

169

 

Other assets

 

12

 

15

 

Intangible assets, net

 

88

 

160

 

Trademark and trade names

 

433

 

433

 

Goodwill

 

7,111

 

7,132

 

Total assets

 

$

13,277

 

$

13,447

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

390

 

$

363

 

Deferred revenues

 

1,472

 

1,726

 

Accrued expenses and other liabilities

 

694

 

871

 

Total current liabilities

 

2,556

 

2,960

 

Deferred income taxes, net

 

55

 

120

 

Other liabilities

 

174

 

164

 

Total liabilities

 

2,785

 

3,244

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

 

 

Additional paid-in capital

 

9,616

 

12,353

 

Treasury stock

 

 

(2,194

)

Retained earnings

 

948

 

57

 

Accumulated other comprehensive loss

 

(72

)

(13

)

Total shareholders’ equity

 

10,492

 

10,203

 

Total liabilities and shareholders’ equity

 

$

13,277

 

$

13,447

 

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Amounts in millions)

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

99

 

$

(233

)

$

1,085

 

$

418

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

(49

)

(329

)

75

 

(278

)

Impairment of goodwill / intangible assets

 

12

 

326

 

12

 

326

 

Depreciation and amortization

 

71

 

101

 

148

 

198

 

Loss on disposal of property and equipment

 

3

 

1

 

4

 

1

 

Amortization and write-off of capitalized software development costs and intellectual property licenses (1)

 

136

 

137

 

287

 

319

 

Stock-based compensation expense (2)

 

42

 

37

 

103

 

131

 

Excess tax benefits from stock options exercises

 

(3

)

(11

)

(24

)

(22

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(503

)

(428

)

13

 

43

 

Inventories

 

62

 

143

 

(34

)

124

 

Software development and intellectual property

 

(73

)

(75

)

(254

)

(313

)

Other assets

 

(237

)

(201

)

(67

)

17

 

Deferred revenues

 

1,020

 

1,103

 

(248

)

293

 

Accounts payable

 

148

 

130

 

31

 

70

 

Accrued expenses and other liabilities

 

122

 

292

 

(179

)

49

 

Net cash provided by operating activities

 

850

 

993

 

952

 

1,376

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Proceeds from maturities of available-for-sale investments

 

137

 

107

 

740

 

519

 

Proceeds from maturities of auction rate securities (“ARS”) classified as trading securities

 

 

 

 

61

 

Proceeds from auction rate securities (“ARS”) called at par

 

10

 

 

10

 

 

Payment of contingent consideration

 

 

 

(3

)

(4

)

Purchases of available-for-sale investments

 

(92

)

(119

)

(417

)

(800

)

Capital expenditures

 

(25

)

(21

)

(72

)

(97

)

Decrease in restricted cash

 

26

 

44

 

8

 

9

 

Net cash provided by (used in) investing activities

 

56

 

11

 

266

 

(312

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock to employees

 

15

 

19

 

54

 

73

 

Repurchase of common stock

 

(168

)

(346

)

(692

)

(959

)

Dividends paid

 

 

(2

)

(194

)

(189

)

Excess tax benefits from stock option exercises

 

3

 

11

 

24

 

22

 

Net cash used in financing activities

 

(150

)

(318

)

(808

)

(1,053

)

 

 

 

 

 

 

 

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

 

(60

)

3

 

(57

)

33

 

Net increase (decrease) in cash and cash equivalents

 

696

 

689

 

353

 

44

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

2,469

 

2,123

 

2,812

 

2,768

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

3,165

 

$

2,812

 

$

3,165

 

$

2,812

 

 


(1) Excludes deferral and amortization of stock-based compensation expense.

(2) Includes the net effects of capitalization, deferral, and amortization of stock-based compensation expense.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

SUPPLEMENTAL FINANCIAL INFORMATION

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

December 31,

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

2009

 

2010

 

2010

 

2010

 

2010

 

Cash Flow Data

 

 

 

 

 

 

 

 

 

 

 

Operating Cash Flow

 

$

813

 

$

227

 

$

(26

)

$

182

 

$

993

 

Operating Cash Flow - TTM(1)

 

1,183

 

1,083

 

1,175

 

1,196

 

1,376

 

Capital Expenditures

 

28

 

12

 

27

 

37

 

21

 

Capital Expenditures - TTM(1)

 

69

 

71

 

84

 

104

 

97

 

Non-GAAP Free Cash Flow(2)

 

785

 

215

 

(53

)

145

 

972

 

Non-GAAP Free Cash Flow - TTM(1)

 

$

1,114

 

$

1,012

 

$

1,091

 

$

1,092

 

$

1,279

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

2011

 

2011

 

2011

 

2011

 

Cash Flow Data

 

 

 

 

 

 

 

 

 

Operating Cash Flow

 

$

134

 

$

(78

)

$

46

 

$

850

 

Operating Cash Flow - TTM(1)

 

1,283

 

1,231

 

1,095

 

952

 

Capital Expenditures

 

4

 

14

 

29

 

25

 

Capital Expenditures - TTM(1)

 

89

 

76

 

68

 

72

 

Non-GAAP Free Cash Flow(2)

 

130

 

(92

)

17

 

825

 

Non-GAAP Free Cash Flow - TTM(1)

 

$

1,194

 

$

1,155

 

$

1,027

 

$

880

 

 


(1) TTM represents trailing twelve months. Operating Cash Flow for the year ended December 31, 2009, three months ended September 30, 2009, three months ended June 30, 2009, and three months ended March 31, 2009 was $1,183 million, $161 million, $(181) million, and $327 million, respectively. Capital expenditures for the year ended December 31, 2009, three months ended September 30, 2009, three months ended June 30, 2009, and three months ended March 31, 2009 was $69 million, $17 million, $14 million, and $10 million, respectively.

(2) Non-GAAP free cash flow represents operating cash flow minus capital expenditures.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three Months Ended December 31, 2011

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online Subscriptions

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

1,407

 

$

483

 

$

58

 

$

85

 

$

96

 

$

256

 

$

281

 

$

122

 

$

1

 

$

1,382

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

1,001

 

209

 

 

37

 

(3

)

 

 

 

 

243

 

Less: Stock-based compensation

(b)

 

 

 

 

(3

)

 

(25

)

(2

)

(13

)

 

(43

)

Less: Restructuring

(c)

 

 

 

 

 

 

 

 

(1

)

(1

)

(2

)

Less: Amortization of intangible assets

(d)

 

 

(2

)

 

 

(48

)

 

 

 

 

(50

)

Less: Impairment of goodwill

(e)

 

 

 

 

 

 

 

 

(12

)

 

(12

)

Non-GAAP Measurement

 

 

$

2,408

 

$

690

 

$

58

 

$

119

 

$

45

 

$

231

 

$

279

 

$

96

 

$

 

$

1,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2011

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

25

 

$

99

 

$

0.09

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

758

 

549

 

0.47

 

0.47

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

43

 

33

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring

(c)

 

2

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

50

 

31

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Impairment of goodwill

(e)

 

12

 

12

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

890

 

$

725

 

$

0.63

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online Subscriptions

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

4,755

 

$

1,134

 

$

238

 

$

218

 

$

165

 

$

646

 

$

545

 

$

456

 

$

25

 

$

3,427

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(266

)

(11

)

 

(48

)

(24

)

 

 

 

 

(83

)

Less: Stock-based compensation

(b)

 

 

 

 

(10

)

 

(40

)

(6

)

(47

)

 

(103

)

Less: Restructuring

(c)

 

 

 

 

 

 

 

 

(1

)

(25

)

(26

)

Less: Amortization of intangible assets

(d)

 

 

(2

)

 

(1

)

(69

)

 

 

 

 

(72

)

Less: Impairment of goodwill

(e)

 

 

 

 

 

 

 

 

(12

)

 

(12

)

Non-GAAP Measurement

 

 

$

4,489

 

$

1,121

 

$

238

 

$

159

 

$

72

 

$

606

 

$

539

 

$

396

 

$

 

$

3,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

Operating
Income

 

Net Income

 

Basic Earnings
(Loss) per Share

 

Diluted Earnings (Loss)
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

1,328

 

$

1,085

 

$

0.93

 

$

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(183

)

(151

)

(0.13

)

(0.13

)

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

103

 

76

 

0.07

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring

(c)

 

26

 

19

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

72

 

46

 

0.04

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Impairment of goodwill

(e)

 

12

 

12

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

1,358

 

$

1,087

 

$

0.93

 

$

0.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects restructuring related to our Activision Publishing operations.

(d) Reflects amortization of intangible assets.

(e) Reflects impairment of goodwill.

 

The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders.  Net income attributable to Activision Blizzard Inc. common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $715 million and $1,071 million for the three months and year ended December 31, 2011 as compared to the total non-GAAP net income of $725 million and $1,087 million for the same periods, respectively.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three Months Ended December 31, 2010

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online Subscriptions

 

Cost of Sales
- Software
Royalties and
Amortization

 

Cost of Sales -
Intellectual
Property
Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Impairment of 
Intangible Assets

 

Total Costs
and Expenses

 

GAAP Measurement

 

 

$

1,427

 

$

585

 

$

73

 

$

128

 

$

92

 

$

273

 

$

225

 

$

122

 

$

326

 

$

1,824

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

1,121

 

200

 

 

45

 

17

 

 

 

 

 

262

 

Less: Stock-based compensation

(b)

 

 

 

 

(14

)

 

(8

)

(2

)

(13

)

 

(37

)

Less: Restructuring (included in general and administrative)

(c)

 

 

 

 

 

 

 

 

 

1

 

 

1

 

Less: Amortization of intangible assets

(d)

 

 

(2

)

 

(6

)

(69

)

 

 

 

 

(77

)

Less: Impairment of intangible assets

(e)

 

 

 

 

 

 

 

 

 

(326

)

(326

)

Non-GAAP Measurement

 

 

$

2,548

 

$

783

 

$

73

 

$

153

 

$

40

 

$

265

 

$

223

 

$

110

 

$

 

$

1,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2010

 

 

Operating
Income (Loss)

 

Net Income
(Loss)

 

Basic
Earnings
(Loss) per
Share

 

Diluted
Earnings
(Loss) per
Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

(397

)

$

(233

)

$

(0.20

)

$

(0.20

)

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

859

 

628

 

0.52

 

0.51

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

37

 

24

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring (included in general and administrative)

(c)

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

77

 

38

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Impairment of intangible assets

(e)

 

326

 

198

 

0.16

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

901

 

$

655

 

$

0.54

 

$

0.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2010

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online Subscriptions

 

Cost of Sales
- Software
Royalties and
Amortization

 

Cost of Sales -
Intellectual
Property
Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Impairment of
Intangible Assets

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

4,447

 

$

1,350

 

$

241

 

$

338

 

$

197

 

$

635

 

$

516

 

$

375

 

$

326

 

$

3,978

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

356

 

3

 

 

29

 

5

 

 

 

 

 

37

 

Less: Stock-based compensation

(b)

 

 

 

 

(65

)

 

(12

)

(8

)

(46

)

 

(131

)

Less: Restructuring (included in general and administrative)

(c)

 

 

 

 

 

 

 

 

(3

)

 

(3

)

Less: Amortization of intangible assets

(d)

 

 

(5

)

 

(15

)

(102

)

 

 

(1

)

 

(123

)

Less: Impairment of intangible assets

(e)

 

 

 

 

 

 

 

 

 

(326

)

(326

)

Non-GAAP Measurement

 

 

$

4,803

 

$

1,348

 

$

241

 

$

287

 

$

100

 

$

623

 

$

508

 

$

325

 

$

 

$

3,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2010

 

 

Operating
Income

 

Net Income

 

Basic
Earnings per
Share

 

Diluted
Earnings per
Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

469

 

$

418

 

$

0.34

 

$

0.33

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

319

 

232

 

0.19

 

0.19

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

131

 

88

 

0.07

 

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring (included in general and administrative)

(c)

 

3

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

123

 

53

 

0.04

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Impairment of intangible assets

(e)

 

326

 

198

 

0.16

 

0.16

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

1,371

 

$

991

 

$

0.81

 

$

0.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects restructuring related to the Business Combination with Vivendi Games.  Restructuring activities includes severance costs, facility exit costs and balance sheet write down and exit costs from the cancellation of projects.

(d) Reflects amortization of intangible assets.

(e) Reflects impairment of intangible assets acquired as a result of purchase accounting.

 

The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders.  Net income attributable to Activision Blizzard Inc. common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $646 million and $982 million for the three months and year ended December 31, 2010 as compared to the total non-GAAP net income of $655 million and $991 million for the same periods, respectively.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months and Year Ended December 31, 2011 and 2010

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

$

841

 

60

%

$

820

 

57

%

$

21

 

3

%

Digital online channels*

 

363

 

26

 

414

 

29

 

(51

)

(12

)

Total Activision and Blizzard

 

1,204

 

86

 

1,234

 

86

 

(30

)

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

203

 

14

 

193

 

14

 

10

 

5

 

Total consolidated GAAP net revenues

 

1,407

 

100

 

1,427

 

100

 

(20

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

1,055

 

 

 

1,065

 

 

 

 

 

 

 

Digital online channels*

 

(54

)

 

 

56

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

1,001

 

 

 

1,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

1,896

 

79

 

1,885

 

74

 

11

 

1

 

Digital online channels*

 

309

 

13

 

470

 

18

 

(161

)

(34

)

Total Activision and Blizzard

 

2,205

 

92

 

2,355

 

92

 

(150

)

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

203

 

8

 

193

 

8

 

10

 

5

 

Total non-GAAP net revenues (2)

 

$

2,408

 

100

%

$

2,548

 

100

%

$

(140

)

(5

)%

 

 

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

$

2,697

 

57

%

$

2,629

 

59

%

$

68

 

3

%

Digital online channels*

 

1,640

 

34

 

1,440

 

32

 

200

 

14

 

Total Activision and Blizzard

 

4,337

 

91

 

4,069

 

91

 

268

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

418

 

9

 

378

 

9

 

40

 

11

 

Total consolidated GAAP net revenues

 

4,755

 

100

 

4,447

 

100

 

308

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

(185

)

 

 

251

 

 

 

 

 

 

 

Digital online channels*

 

(81

)

 

 

105

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

(266

)

 

 

356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

2,512

 

56

 

2,880

 

60

 

(368

)

(13

)

Digital online channels*

 

1,559

 

35

 

1,545

 

32

 

14

 

1

 

Total Activision and Blizzard

 

4,071

 

91

 

4,425

 

92

 

(354

)

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

418

 

9

 

378

 

8

 

40

 

11

 

Total non-GAAP net revenues (2)

 

$

4,489

 

100

%

$

4,803

 

100

%

$

(314

)

(7

)%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

* Net revenues from digital online channel represent revenues from subscriptions and memberships, licensing royalties, value-added services, downloadable content, digitally distributed products, and wireless devices.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months Ended December 31, 2011 and 2010

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

$

268

 

19

%

$

340

 

24

%

$

(72

)

(21

)%

PC and Other

 

123

 

9

 

124

 

9

 

(1

)

(1

)

Sony PlayStation 3

 

259

 

19

 

259

 

18

 

 

 

Sony PlayStation 2

 

3

 

 

6

 

 

(3

)

(50

)

Microsoft Xbox 360

 

300

 

21

 

281

 

20

 

19

 

7

 

Nintendo Wii

 

166

 

12

 

141

 

10

 

25

 

18

 

Total console^

 

728

 

52

 

687

 

48

 

41

 

6

 

Sony PlayStation Portable

 

3

 

 

6

 

 

(3

)

(50

)

Nintendo 3DS

 

26

 

2

 

 

 

26

 

NM

 

Nintendo Dual Screen

 

56

 

4

 

77

 

5

 

(21

)

(27

)

Total handheld

 

85

 

6

 

83

 

5

 

2

 

2

 

Total Activision and Blizzard

 

1,204

 

86

 

1,234

 

86

 

(30

)

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

203

 

14

 

193

 

14

 

10

 

5

 

Total consolidated GAAP net revenues

 

1,407

 

100

 

1,427

 

100

 

(20

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (1) 

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

(18

)

 

 

204

 

 

 

 

 

 

 

PC and Other

 

54

 

 

 

 

 

 

 

 

 

 

Sony PlayStation 3

 

453

 

 

 

393

 

 

 

 

 

 

 

Microsoft Xbox 360

 

483

 

 

 

441

 

 

 

 

 

 

 

Nintendo Wii

 

24

 

 

 

75

 

 

 

 

 

 

 

Total console^

 

960

 

 

 

909

 

 

 

 

 

 

 

Nintendo Dual Screen

 

5

 

 

 

8

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

1,001

 

 

 

1,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

250

 

10

 

544

 

21

 

(294

)

(54

)

PC and Other

 

177

 

7

 

124

 

5

 

53

 

43

 

Sony PlayStation 3

 

712

 

30

 

652

 

26

 

60

 

9

 

Sony PlayStation 2

 

3

 

 

6

 

 

(3

)

(50

)

Microsoft Xbox 360

 

783

 

32

 

722

 

28

 

61

 

8

 

Nintendo Wii

 

190

 

8

 

216

 

8

 

(26

)

(12

)

Total console^

 

1,688

 

70

 

1,596

 

62

 

92

 

6

 

Sony PlayStation Portable

 

3

 

 

6

 

 

(3

)

(50

)

Nintendo 3DS

 

26

 

1

 

 

 

26

 

NM

 

Nintendo Dual Screen

 

61

 

3

 

85

 

4

 

(24

)

(28

)

Total handheld

 

90

 

4

 

91

 

4

 

(1

)

(1

)

Total Activision and Blizzard

 

2,205

 

91

 

2,355

 

92

 

(150

)

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

203

 

9

 

193

 

8

 

10

 

5

 

Total non-GAAP net revenues (2) 

 

$

2,408

 

100

%

$

2,548

 

100

%

$

(140

)

(5

)%

 


(1)          We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2)          Total non-GAAP net revenues presented also represents our total operating segment net revenues.

*                 Revenue from online subscriptions consists of revenue from all World of Warcraft products, including subscriptions, boxed products, expansion packs, licensing royalties, and value-added services. It also includes revenues from Call of Duty Elite memberships.

^                  Downloadable content and their related revenues are included in each respective console platforms and total console.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Year Ended December 31, 2011 and 2010

(Amounts in millions)

 

 

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

$

1,357

 

29

%

$

1,230

 

28

%

$

127

 

10

%

PC and Other

 

374

 

8

 

325

 

7

 

49

 

15

 

Sony PlayStation 3

 

935

 

20

 

854

 

19

 

81

 

9

 

Sony PlayStation 2

 

13

 

 

35

 

1

 

(22

)

(63

)

Microsoft Xbox 360

 

1,140

 

24

 

1,033

 

23

 

107

 

10

 

Nintendo Wii

 

351

 

7

 

408

 

9

 

(57

)

(14

)

Total console^

 

2,439

 

51

 

2,330

 

52

 

109

 

5

 

Sony PlayStation Portable

 

15

 

 

16

 

 

(1

)

(6

)

Nintendo 3DS

 

35

 

1

 

 

 

35

 

NM

 

Nintendo Dual Screen

 

117

 

2

 

168

 

4

 

(51

)

(30

)

Total handheld

 

167

 

3

 

184

 

4

 

(17

)

(9

)

Total Activision and Blizzard

 

4,337

 

91

 

4,069

 

91

 

268

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

418

 

9

 

378

 

9

 

40

 

11

 

Total Activision and Blizzard

 

4,755

 

100

 

4,447

 

100

 

308

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (1) 

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

(202

)

 

 

191

 

 

 

 

 

 

 

PC and Other

 

(75

)

 

 

81

 

 

 

 

 

 

 

Sony PlayStation 3

 

36

 

 

 

77

 

 

 

 

 

 

 

Microsoft Xbox 360

 

43

 

 

 

15

 

 

 

 

 

 

 

Nintendo Wii

 

(66

)

 

 

(16

)

 

 

 

 

 

 

Total console^

 

13

 

 

 

76

 

 

 

 

 

 

 

Nintendo Dual Screen

 

(2

)

 

 

8

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

(266

)

 

 

356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

1,155

 

26

 

1,421

 

30

 

(266

)

(19

)

PC and Other

 

299

 

7

 

406

 

8

 

(107

)

(26

)

Sony PlayStation 3

 

971

 

22

 

931

 

19

 

40

 

4

 

Sony PlayStation 2

 

13

 

 

35

 

1

 

(22

)

(63

)

Microsoft Xbox 360

 

1,183

 

26

 

1,048

 

22

 

135

 

13

 

Nintendo Wii

 

285

 

6

 

392

 

8

 

(107

)

(27

)

Total console^

 

2,452

 

54

 

2,406

 

50

 

46

 

2

 

Sony PlayStation Portable

 

15

 

 

16

 

 

(1

)

(6

)

Nintendo 3DS

 

35

 

1

 

 

 

35

 

NM

 

Nintendo Dual Screen

 

115

 

3

 

176

 

4

 

(61

)

(35

)

Total handheld

 

165

 

4

 

192

 

4

 

(27

)

(14

)

Total Activision and Blizzard

 

4,071

 

91

 

4,425

 

92

 

(354

)

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

418

 

9

 

378

 

8

 

40

 

11

 

Total non-GAAP net revenues (2) 

 

$

4,489

 

100

%

$

4,803

 

100

%

$

(314

)

(7

)%

 


(1)          We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2)          Total non-GAAP net revenues presented also represents our total operating segment net revenues.

*                 Revenue from online subscriptions consists of revenue from all World of Warcraft products, including subscriptions, boxed products, expansion packs, licensing royalties, and value-added services. It also includes revenues from Call of Duty Elite memberships.

^                  Downloadable content and their related revenues are included in each respective console platforms and total console.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months And Year Ended December 31, 2011 and 2010

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

718

 

51

%

$

734

 

51

%

$

(16

)

(2

)%

Europe

 

605

 

43

 

600

 

42

 

5

 

1

 

Asia Pacific

 

84

 

6

 

93

 

7

 

(9

)

(10

)

Total consolidated GAAP net revenues

 

1,407

 

100

 

1,427

 

100

 

(20

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (1) 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

548

 

 

 

627

 

 

 

 

 

 

 

Europe

 

395

 

 

 

440

 

 

 

 

 

 

 

Asia Pacific

 

58

 

 

 

54

 

 

 

 

 

 

 

Total changes in net revenues

 

1,001

 

 

 

1,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

1,266

 

53

 

1,361

 

53

 

(95

)

(7

)

Europe

 

1,000

 

41

 

1,040

 

41

 

(40

)

(4

)

Asia Pacific

 

142

 

6

 

147

 

6

 

(5

)

(3

)

Total non-GAAP net revenues (2) 

 

$

2,408

 

100

%

$

2,548

 

100

%

$

(140

)

(5

)%

 

 

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

2,405

 

50

%

$

2,409

 

54

%

$

(4

)

%

Europe

 

1,990

 

42

 

1,743

 

39

 

247

 

14

 

Asia Pacific

 

360

 

8

 

295

 

7

 

65

 

22

 

Total consolidated GAAP net revenues

 

4,755

 

100

 

4,447

 

100

 

308

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (1) 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

(154

)

 

 

166

 

 

 

 

 

 

 

Europe

 

(104

)

 

 

159

 

 

 

 

 

 

 

Asia Pacific

 

(8

)

 

 

31

 

 

 

 

 

 

 

Total changes in net revenues

 

(266

)

 

 

356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

2,251

 

50

 

2,575

 

54

 

(324

)

(13

)

Europe

 

1,886

 

42

 

1,902

 

39

 

(16

)

(1

)

Asia Pacific

 

352

 

8

 

326

 

7

 

26

 

8

 

Total non-GAAP net revenues (2) 

 

$

4,489

 

100

%

$

4,803

 

100

%

$

(314

)

(7

)%

 


(1)          We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2)          Total non-GAAP net revenues presented also represents our total operating segment net revenues.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

For the Three Months And Year Ended December 31, 2011 and 2010

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

Segment net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

1,929

 

137

%

$

1,785

 

125

%

$

144

 

8

%

Blizzard(ii)

 

276

 

20

 

570

 

40

 

(294

)

(52

)

Distribution(iii)

 

203

 

14

 

193

 

14

 

10

 

5

 

Operating segment total

 

2,408

 

171

 

2,548

 

179

 

(140

)

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues

 

(1,001

)

(71

)

(1,121

)

(79

)

 

 

 

 

Consolidated net revenues

 

$

1,407

 

100

%

$

1,427

 

100

%

$

(20

)

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

809

 

 

 

$

599

 

 

 

$

210

 

35

%

Blizzard(ii)

 

71

 

 

 

291

 

 

 

(220

)

(76

)

Distribution(iii)

 

10

 

 

 

11

 

 

 

(1

)

(9

)

Operating segment total

 

890

 

 

 

901

 

 

 

(11

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated operating income (loss) and consolidated income (loss) before income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues and related cost of sales

 

(758

)

 

 

(859

)

 

 

 

 

 

 

Stock-based compensation expense

 

(43

)

 

 

(37

)

 

 

 

 

 

 

Restructuring

 

(2

)

 

 

1

 

 

 

 

 

 

 

Amortization of intangible assets

 

(50

)

 

 

(77

)

 

 

 

 

 

 

Impairment of goodwill/intangible assets

 

(12

)

 

 

(326

)

 

 

 

 

 

 

Consolidated operating income (loss)

 

$

25

 

 

 

$

(397

)

 

 

422

 

NM

 

Investment and other income (expense), net

 

(5

)

 

 

8

 

 

 

 

 

 

 

Consolidated income (loss) before income tax expense

 

$

20

 

 

 

$

(389

)

 

 

$

409

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin from total operating segments

 

37.0

%

 

 

35.4

%

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 2011

 

December 31, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

Segment net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

2,828

 

59

%

$

2,769

 

62

%

$

59

 

2

%

Blizzard(ii)

 

1,243

 

26

 

1,656

 

37

 

(413

)

(25

)

Distribution(iii)

 

418

 

9

 

378

 

9

 

40

 

11

 

Operating segment total

 

4,489

 

94

 

4,803

 

108

 

(314

)

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues

 

266

 

6

 

(356

)

(8

)

 

 

 

 

Consolidated net revenues

 

$

4,755

 

100

%

$

4,447

 

100

%

$

308

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

851

 

 

 

$

511

 

 

 

$

340

 

67

%

Blizzard(ii)

 

496

 

 

 

850

 

 

 

(354

)

(42

)

Distribution(iii)

 

11

 

 

 

10

 

 

 

1

 

10

 

Operating segment total

 

1,358

 

 

 

1,371

 

 

 

(13

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated operating income and consolidated income before income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues and related cost of sales

 

183

 

 

 

(319

)

 

 

 

 

 

 

Stock-based compensation expense

 

(103

)

 

 

(131

)

 

 

 

 

 

 

Restructuring

 

(26

)

 

 

(3

)

 

 

 

 

 

 

Amortization of intangible assets

 

(72

)

 

 

(123

)

 

 

 

 

 

 

Impairment of goodwill/intangible assets

 

(12

)

 

 

(326

)

 

 

 

 

 

 

Consolidated operating income

 

$

1,328

 

 

 

$

469

 

 

 

859

 

183

 

Investment and other income (expense), net

 

3

 

 

 

23

 

 

 

 

 

 

 

Consolidated income before income tax expense

 

$

1,331

 

 

 

$

492

 

 

 

$

839

 

171

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin from total operating segments

 

30.3

%

 

 

28.5

%

 

 

 

 

 

 

 


(i)             Activision Publishing (“Activision”) —  publishes interactive entertainment products and contents.

(ii)          Blizzard —  Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes PC games and online subscription-based games in the MMORPG category.

(iii)       Activision Blizzard Distribution (“Distribution”) — distributes interactive entertainment software and hardware products.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES OUTLOOK

For the Quarter Ending March 31, 2012 and

Year Ending December 31, 2012

GAAP to Non-GAAP Reconciliation

(Amounts in millions, except per share data)

 

 

 

Outlook for

 

Outlook for

 

 

 

Three Months Ending

 

Year Ending

 

 

 

March 31, 2012

 

December 31, 2012

 

 

 

 

 

 

 

Net Revenues (GAAP)

 

$

965

 

$

4,150

 

 

 

 

 

 

 

Excluding the impact of:

 

 

 

 

 

Change in deferred net revenues

(a)

(440

)

350

 

 

 

 

 

 

 

Non-GAAP Net Revenues

 

$

525

 

$

4,500

 

 

 

 

 

 

 

Earnings Per Diluted Share (GAAP)

 

$

0.22

 

$

0.63

 

 

 

 

 

 

 

Excluding the impact of:

 

 

 

 

 

Net effect from deferral in net revenues and related cost of sales

(b)

(0.21

)

0.20

 

Stock-based compensation

(c)

0.02

 

0.08

 

Amortization of intangible assets

(d)

 

0.03

 

 

 

 

 

 

 

Non-GAAP Earnings Per Diluted Share

 

$

0.03

 

$

0.94

 

 


(a) Reflects the net change in deferred net revenues.

(b) Reflects the net change in deferred net revenues and related cost of sales.

(c) Reflects expense related to stock-based compensation.

(d) Reflects amortization of intangible assets.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings (loss) per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.