UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): May 8, 2013

 

ACTIVISION BLIZZARD, INC.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

001-15839

 

95-4803544

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

3100 Ocean Park Boulevard,

 

 

Santa Monica, CA

 

90405

(Address of Principal Executive
Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (310) 255-2000

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o                 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o                 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Certain Information Not Filed.  The information in Item 2.02 of this Form 8-K and Exhibit 99.1 attached to this Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall such Item 2.02 or such Exhibit 99.1 or any of the information contained therein be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 2.02.                                        Results of Operations and Financial Condition.

 

On May 8, 2013, Activision Blizzard, Inc. (the “Company”) issued a press release announcing results for the Company for the fiscal quarter ended March 31, 2013. A copy of the press release is attached hereto as Exhibit 99.1.  As previously announced, the Company is hosting a conference call and webcast in conjunction with that release.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)  Exhibits

 

99.1                        Press Release dated May 8, 2013 (furnished not filed)

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date:  May 8, 2013

ACTIVISION BLIZZARD, INC.

 

 

 

 

 

By:

/s/ Dennis Durkin

 

 

Dennis Durkin

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated May 8, 2013 (furnished not filed)

 

4


Exhibit 99.1

 

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED

FIRST QUARTER 2013 FINANCIAL RESULTS

 

Company Increases CY 2013 Net Revenue and Earnings Per Share Outlook

 

Santa Monica, CA — May 8, 2013 — Activision Blizzard, Inc. (Nasdaq: ATVI) today announced better-than-expected financial results for the first quarter of 2013.

 

 

 

First Quarter

 

(in millions, except EPS)

 

2013

 

Prior
Outlook*

 

2012

 

GAAP

 

 

 

 

 

 

 

Net Revenues

 

$

1,324

 

$

1,160

 

$

1,172

 

EPS

 

$

0.40

 

$

0.29

 

$

0.33

 

Non-GAAP

 

 

 

 

 

 

 

Net Revenues

 

$

804

 

$

690

 

$

587

 

EPS

 

$

0.17

 

$

0.10

 

$

0.06

 

 


*Prior Outlook was provided by the company on February 7, 2013 in its earnings release

 

For the quarter ended March 31, 2013, Activision Blizzard’s GAAP net revenues were $1.32 billion, as compared with $1.17 billion for the first quarter of 2012.   On a non-GAAP basis, the company’s net revenues were $804 million, as compared with $587 million for the first quarter of 2012.  For the first quarter, GAAP net revenues from digital channels represented 28% of the company’s total revenues.  On a non-GAAP basis, net revenues from digital channels were 53%.

 

For the quarter ended March 31, 2013, Activision Blizzard’s GAAP earnings per diluted share were $0.40, as compared with $0.33 for the first quarter of 2012.  On a non-GAAP basis, the company’s earnings per diluted share were $0.17, as compared with $0.06 for the first quarter of 2012.

 

The company reports results on both a GAAP and a non-GAAP basis.  Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.

 

1



 

Activision Announces Q1 2013 Earnings Results

 

Bobby Kotick, Chief Executive Officer, Activision Blizzard, said, “Our first-quarter performance was driven by continued consumer interest in all of our key franchises.  Blizzard Entertainment’s StarCraft® II: Heart of the Swarm™ was the #1 PC game for the quarter.(1)  Additionally, during the quarter, Blizzard’s World of Warcraft® remained the #1 subscription-based MMORPG in the world with more than eight million subscribers, although the game saw declines of approximately 1.3 million subscribers, mainly from the East, but in the West as well.(2)”

 

Kotick added, “While we have had a solid start to the year, we now believe that the risks and uncertainties in the back half of 2013 are more challenging than our earlier view, especially in the holiday quarter.  The shift in release dates of competing products, the disappointing launch of the Wii U™, uncertainties regarding next-generation hardware, and subscriber declines in our World of Warcraft business all raise concerns, as do continued challenges in the global economy.  For these reasons, we remain cautious.  However, our focused and disciplined approach to our business has served us well in the past, and through continued investment and careful management of our costs, we expect to continue delivering shareholder value over the long term as we have for the last 20 years.”

 

Selected Business Highlights:

 

·                  As of March 31, 2013, Blizzard Entertainment’s World of Warcraft remains the #1 subscription-based MMORPG, with 8.3 million subscribers.(2)

 

·                  For the first quarter, Blizzard Entertainment had two top-10 PC titles in both North America and Europe with Blizzard Entertainment’s StarCraft II: Heart of the Swarm and Diablo®  III.(1)

 

·                  As of March 31, 2013, in North America and Europe combined, Activision Publishing was the #1 publisher overall for the quarter, including accessory packs and figures, with the #1 and #2 best-selling franchises — Skylanders and Call of Duty®.(3)

 

·                  In both North America and Europe, including accessory packs and figures, Activision Publishing’s Skylanders Giantswas the #1 best-selling game overall in dollars for the first quarter of 2013.(3)

 

·                  For the quarter, in North America and Europe combined, Activision Publishing’s Call of Duty: Black Ops II was the #2 best-selling title in dollars.(1)

 

·                  During the quarter, non-GAAP digital revenues from Activision Publishing’s Call of Duty franchise increased more than 100% year over year.(2)

 

·                  On May 1, 2013, Activision Publishing announced that it will release its new Call of Duty game, Call of Duty: Ghosts, on November 5, 2013.

 

2



 

Activision Announces Q1 2013 Earnings Results

 

·                  On April 29, 2013, Blizzard Entertainment announced that it will release Diablo III for the Sony PlayStation® 3 computer entertainment system later this year.  As announced previously, Blizzard also plans to adapt the game for the Sony PlayStation 4.

 

·                  On March 22, 2013, Blizzard Entertainment announced Hearthstone™: Heroes of Warcraft™, a new cross-platform free-to-play game for Windows®, Macintosh®, and iPad®.

 

·                  On March 12, 2013, Blizzard Entertainment launched StarCraft II: Heart of the Swarm.  As of the end of its first two days of sales, Heart of the Swarm had sold through approximately 1.1 million copies worldwide, including both retail and digital sales.(2)

 

·                  On February 5, 2013, Activision Publishing announced Skylanders SWAP Force™, the newest installment in the popular Skylanders franchise.

 

Company Outlook

 

On April 16, 2013, Activision Publishing released Call of Duty: Black Ops II Uprising, a downloadable content map pack for the Xbox 360® video game and entertainment system from Microsoft.  The company expects to release Uprising for other platforms later in the quarter.

 

Based on its first-quarter results, Activision Blizzard is slightly raising its outlook for calendar year 2013, as follows:

 

(in millions, except EPS)

 

GAAP 
Outlook

 

Prior*
GAAP 
Outlook

 

Non-GAAP 
Outlook

 

Prior*
Non-GAAP
Outlook

 

 

 

 

 

 

 

 

 

 

 

CY 2013

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

4,220

 

$

4,085

 

$

4,250

 

$

4,175

 

EPS

 

$

0.73

 

$

0.68

 

$

0.82

 

$

0.80

 

 

 

 

 

 

 

 

 

 

 

Q2 2013

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

980

 

n/a

 

$

590

 

n/a

 

EPS

 

$

0.21

 

n/a

 

$

0.05

 

n/a

 

 


* Prior Outlook was provided by the company on February 7, 2013 in its earnings release

 

Cash Dividend

 

As announced on February 7, 2013, Activision Blizzard will pay a cash dividend of $0.19 per common share on May 15, 2013 to shareholders of record at the close of business on March 20, 2013.

 

3



 

Activision Announces Q1 2013 Earnings Results

 

Conference Call

 

Today at 4:30 p.m. EST, Activision Blizzard’s management will host a conference call and Webcast to discuss the company’s results for the quarter ended March 31, 2013 and management’s outlook for the remainder of the calendar year. The company welcomes all members of the financial and media communities and other interested parties to visit the “Investor Relations” area of www.activisionblizzard.com to listen to the conference call via live Webcast or to listen to the call live by dialing into 800-316-8317 in the U.S. with passcode 9157412.

 

About Activision Blizzard

 

Headquartered in Santa Monica, California, Activision Blizzard, Inc. is a worldwide online, PC, console, handheld and mobile device game publisher with leading positions across the major categories of the interactive entertainment software industry.

 

Activision Blizzard maintains operations in the U.S., Canada, the United Kingdom, France, Germany, Ireland, Italy, Sweden, Spain, the Netherlands, Australia, South Korea and China.  More information about Activision Blizzard and its products can be found on the company’s website, www.activisionblizzard.com.

 


(1)According to The NPD Group, GfK Chart-Track

(2)According to Activision Blizzard internal estimates

(3)According to The NPD Group, Gfk Chart-Track and Activision Blizzard internal estimates, including accessory packs and figures

 

Subscriber DefinitionWorld of Warcraft subscribers include individuals who have paid a subscription fee or have an active prepaid card to play World of Warcraft, as well as those who have purchased the game and are within their free month of access. Internet Game Room players who have accessed the game over the last thirty days are also counted as subscribers. The above definition excludes all players under free promotional subscriptions, expired or cancelled subscriptions, and expired prepaid cards. Subscribers in licensees’ territories are defined along the same rules.

 

Non-GAAP Financial Measures:  As a supplement to our financial measures presented in accordance with Generally Accepted Accounting Principles (“GAAP”), Activision Blizzard presents certain non-GAAP measures of financial performance. These non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or as more important than, the financial information prepared and presented in accordance with GAAP.  In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company’s results of operations as determined in accordance with GAAP.

 

Activision Blizzard provides net revenues, net income (loss), earnings (loss) per share and operating margin data and guidance both including (in accordance with GAAP) and excluding (non-GAAP) certain items. The non-GAAP financial measures exclude the following items, as applicable in any given reporting period:

 

·                  the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games;

·                  expenses related to stock-based compensation;

·                  the amortization of intangibles from purchase price accounting; and

·                  the income tax adjustments associated with any of the above items.

 

4



 

Activision Announces Q1 2013 Earnings Results

 

In the future, Activision Blizzard may also consider whether other significant non-recurring items should also be excluded in calculating the non-GAAP financial measures used by the company.  Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure Activision Blizzard’s financial and operating performance.  In particular, the measures facilitate comparison of operating performance between periods and help investors to better understand the operating results of Activision Blizzard by excluding certain items that may not be indicative of the company’s core business, operating results or future outlook.  Internally, management uses these non-GAAP financial measures in assessing the company’s operating results, as well as in planning and forecasting.

 

Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net revenues, non-GAAP net income, non-GAAP earnings per share, and non-GAAP operating margin do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.

 

Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering Activision Blizzard’s GAAP, as well as non-GAAP, results and outlook, and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

 

In addition to the reasons stated above, which are generally applicable to each of the items Activision Blizzard excludes from its non-GAAP financial measures, there are additional specific reasons why the company believes it is appropriate to exclude the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games.

 

Since Activision Blizzard has determined that some of our games’ online functionality represents an essential component of gameplay and, as a result, a more-than-inconsequential separate deliverable, we recognize revenue attributed to these game titles over their estimated service periods, which may range from five months to a maximum of less than a year. The related cost of sales is deferred and recognized as the related revenues are recognized. Internally, management excludes the impact of this change in deferred net revenue and related cost of sales in its non-GAAP financial measures when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.

 

Management believes this is appropriate because doing so enables an analysis of performance based on the timing of actual transactions with our customers, which is consistent with the way the company is measured by investment analysts and industry data sources. In addition, excluding the change in deferred net revenue and the related cost of sales provides a much more timely indication of trends in our operating results.

 

Cautionary Note Regarding Forward-looking Statements:  Information in this press release that involves Activision Blizzard’s expectations, plans, intentions or strategies regarding the future, including statements under the heading “Company Outlook,” are forward-looking statements that are not facts and involve a number of risks and uncertainties.    Activision Blizzard generally uses words such as “outlook,” “will,”  “could,” “should,” “would,” “might,” “to be,” “plans,” “believes,” “may,” “expects,” “intends,” “anticipates,” “estimate,” “future,” “plan,” “positioned,” “potential,” “project,” “remain,” “scheduled,” “set to,” “subject to,” “upcoming” and similar expressions to identify forward-looking statements.

 

5



 

Activision Announces Q1 2013 Earnings Results

 

Factors that could cause Activision Blizzard’s actual future results to differ materially from those expressed in the forward-looking statements set forth in this release include, but are not limited to, sales levels of Activision Blizzard’s titles, increasing concentration of titles, shifts in consumer spending trends, the impact of the current macroeconomic environment, Activision Blizzard’s ability to predict consumer preferences, including interest in specific genres such as first-person action and massively multiplayer online games and preferences among competing hardware platforms, the seasonal and cyclical nature of the interactive game market, changing business models including digital delivery of content, competition, including from used games and other forms of entertainment, possible declines in software pricing, product returns and price protection, product delays, adoption rate and availability of new hardware (including peripherals) and related software, particularly during the expected console transition, rapid changes in technology and industry standards, the current regulatory environment, litigation risks and associated costs, protection of proprietary rights, maintenance of relationships with key personnel, customers, licensees, licensors, vendors, and third-party developers, including the ability to attract, retain and develop key personnel and developers that can create high quality “hit” titles, counterparty risks relating to customers, licensees, licensors and manufacturers, domestic and international economic, financial and political conditions and policies, foreign exchange rates and tax rates, and the identification of suitable future acquisition opportunities and potential challenges associated with geographic expansion, and the other factors identified in the risk factors section of Activision Blizzard’s most recent annual report on Form 10-K, as amended.   The forward-looking statements in this release are based upon information available to Activision Blizzard as of the date of this release, and Activision Blizzard assumes no obligation to update any such forward-looking statements.  Although these forward-looking statements are believed to be true when made, they may ultimately prove to be incorrect. These statements are not guarantees of the future performance of Activision Blizzard and are subject to risks, uncertainties and other factors, some of which are beyond its control and may cause actual results to differ materially from current expectations.

 

###

 

(Tables to Follow)

 

For Information Contact:

 

Kristin Southey

Maryanne Lataif

SVP, Investor Relations

SVP, Corporate Communications

(310) 255-2635

(310) 255-2704

ksouthey@activision.com

mlataif@activision.com

 

6



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Amounts in millions, except per share data)

 

 

 

Three Months Ended March 31,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Net revenues:

 

 

 

 

 

Product sales

 

$

990

 

$

874

 

Subscription, licensing and other revenues (1)

 

334

 

298

 

Total net revenues

 

1,324

 

1,172

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

Cost of sales - product costs

 

260

 

257

 

Cost of sales - online subscriptions

 

57

 

69

 

Cost of sales - software royalties and amortization

 

61

 

31

 

Cost of sales - intellectual property licenses

 

38

 

7

 

Product development

 

125

 

114

 

Sales and marketing

 

107

 

79

 

General and administrative

 

89

 

102

 

Total costs and expenses

 

737

 

659

 

Operating income

 

587

 

513

 

Investment and other income (expense), net

 

2

 

1

 

Income before income tax expense

 

589

 

514

 

Income tax expense

 

133

 

130

 

Net income

 

$

456

 

$

384

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.40

 

$

0.34

 

Weighted average common shares outstanding

 

1,113

 

1,120

 

 

 

 

 

 

 

Diluted earnings per common share (2)

 

$

0.40

 

$

0.33

 

Weighted average common shares outstanding assuming dilution

 

1,120

 

1,127

 

 


(1) Subscription, licensing and other revenues represents revenues from World of Warcraft subscriptions, Call of Duty Elite memberships, licensing royalties from our products and franchises, value-added services, downloadable content, and other miscellaneous revenues.

(2) The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. We had, on a weighted-average basis, participating securities of approximately 26 million and 19 million for the three months ended March 31, 2013 and 2012, respectively. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $446 million for the three months ended March 31, 2013 as compared to the total net income of $456 million for the same period. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $377 million for the three months ended March 31, 2012 as compared to total net income of $384 million for the same period.

 

1



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Amounts in millions)

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

4,299

 

$

3,959

 

Short-term investments

 

319

 

416

 

Accounts receivable, net

 

237

 

707

 

Inventories, net

 

159

 

209

 

Software development

 

143

 

164

 

Intellectual property licenses

 

11

 

11

 

Deferred income taxes, net

 

409

 

487

 

Other current assets

 

226

 

321

 

Total current assets

 

5,803

 

6,274

 

Long-term investments

 

9

 

8

 

Software development

 

160

 

129

 

Intellectual property licenses

 

10

 

30

 

Property and equipment, net

 

133

 

141

 

Other assets

 

10

 

11

 

Intangible assets, net

 

64

 

68

 

Trademark and trade names

 

433

 

433

 

Goodwill

 

7,103

 

7,106

 

Total assets

 

$

13,725

 

$

14,200

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

186

 

$

343

 

Deferred revenues

 

1,125

 

1,657

 

Accrued expenses and other liabilities

 

588

 

652

 

Total current liabilities

 

1,899

 

2,652

 

Deferred income taxes, net

 

83

 

25

 

Other liabilities

 

208

 

206

 

Total liabilities

 

2,190

 

2,883

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

 

 

Additional paid-in capital

 

9,498

 

9,450

 

Retained earnings

 

2,132

 

1,893

 

Accumulated other comprehensive income (loss)

 

(95

)

(26

)

Total shareholders’ equity

 

11,535

 

11,317

 

Total liabilities and shareholders’ equity

 

$

13,725

 

$

14,200

 

 

2



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three months ended March 31, 2013

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online
Subscriptions

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

1,324

 

$

260

 

$

57

 

$

61

 

$

38

 

$

125

 

$

107

 

$

89

 

$

737

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(520

)

(115

)

 

(33

)

(3

)

 

 

 

(151

)

Less: Stock-based compensation

(b)

 

 

 

 

(5

)

 

(7

)

(2

)

(12

)

(26

)

Less: Amortization of intangible assets

(c)

 

 

 

 

 

(3

)

 

 

 

(3

)

Non-GAAP Measurement

 

 

$

804

 

$

145

 

$

57

 

$

23

 

$

32

 

$

118

 

$

105

 

$

77

 

$

557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2013

 

 

Operating
Income

 

Net Income

 

Basic
Earnings per
Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

587

 

$

456

 

$

0.40

 

$

0.40

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(369

)

(277

)

(0.24

)

(0.24

)

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

26

 

18

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(c)

 

3

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

247

 

$

199

 

$

0.17

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2012

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online
Subscriptions

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

1,172

 

$

257

 

$

69

 

$

31

 

$

7

 

$

114

 

$

79

 

$

102

 

$

659

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(585

)

(119

)

 

(18

)

(1

)

 

 

 

(138

)

Less: Stock-based compensation

(b)

 

 

 

 

(3

)

 

(4

)

(2

)

(12

)

(21

)

Less: Amortization of intangible assets

(c)

 

 

 

 

 

(3

)

 

 

 

(3

)

Non-GAAP Measurement

 

 

$

587

 

$

138

 

$

69

 

$

10

 

$

3

 

$

110

 

$

77

 

$

90

 

$

497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2012

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

513

 

$

384

 

$

0.34

 

$

0.33

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(447

)

(335

)

(0.29

)

(0.29

)

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

21

 

16

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(c)

 

3

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

90

 

$

67

 

$

0.06

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects amortization of intangible assets from purchase price accounting.

 

The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $194 million for the three months ended March 31, 2013 as compared to total non-GAAP net income of $199 million for the same period.  Net income attributable to Activision Blizzard Inc. common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $65 million for the three months ended March 31, 2012 as compared to total non-GAAP net income of $67 million for the same period.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated.  The sum of these measures, as presented, may differ due to the impact of rounding.

 

3



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months Ended March 31, 2013 and 2012

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

March 31, 2013

 

March 31, 2012

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total(4)

 

Amount

 

% of Total(4)

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

$

896

 

68

%

$

793

 

68

%

$

103

 

13

%

Digital online channels(1)

 

377

 

28

 

314

 

27

 

63

 

20

 

Total Activision and Blizzard

 

1,273

 

96

 

1,107

 

94

 

166

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

51

 

4

 

65

 

6

 

(14

)

(22

)

Total consolidated GAAP net revenues

 

1,324

 

100

 

1,172

 

100

 

152

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

(572

)

 

 

(569

)

 

 

 

 

 

 

Digital online channels(1)

 

52

 

 

 

(16

)

 

 

 

 

 

 

Total changes in deferred net revenues

 

(520

)

 

 

(585

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

324

 

40

 

224

 

38

 

100

 

45

 

Digital online channels(1)

 

429

 

53

 

298

 

51

 

131

 

44

 

Total Activision and Blizzard

 

753

 

94

 

522

 

89

 

231

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

51

 

6

 

65

 

11

 

(14

)

(22

)

Total non-GAAP net revenues(3)

 

$

804

 

100

%

$

587

 

100

%

$

217

 

37

%

 


(1) Net revenues from digital online channel represent revenues from subscriptions and memberships, licensing royalties, value-added services, downloadable content, digitally distributed products, and wireless devices.

(2) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(3) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

(4) The percentages of total are presented as calculated. Therefore the sum of these percentages, as presented, may differ due to the impact of rounding.

 

4



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months Ended March 31, 2013 and 2012

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

March 31, 2013

 

March 31, 2012

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total(6)

 

Amount

 

% of Total(6)

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions(1)

 

$

275

 

21

%

$

256

 

22

%

$

19

 

7

%

PC

 

93

 

7

 

47

 

4

 

46

 

98

 

Sony PlayStation 3

 

343

 

26

 

302

 

26

 

41

 

14

 

Microsoft Xbox 360

 

383

 

29

 

335

 

29

 

48

 

14

 

Nintendo Wii and Wii U

 

23

 

2

 

51

 

4

 

(28

)

(55

)

Total console(2)

 

749

 

57

 

688

 

59

 

61

 

9

 

Other(5)

 

156

 

12

 

116

 

10

 

40

 

34

 

Total Activision and Blizzard

 

1,273

 

96

 

1,107

 

94

 

166

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

51

 

4

 

65

 

6

 

(14

)

(22

)

Total consolidated GAAP net revenues

 

1,324

 

100

 

1,172

 

100

 

152

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions(1)

 

(47

)

 

 

(6

)

 

 

 

 

 

 

PC

 

28

 

 

 

(22

)

 

 

 

 

 

 

Sony PlayStation 3

 

(249

)

 

 

(263

)

 

 

 

 

 

 

Microsoft Xbox 360

 

(247

)

 

 

(277

)

 

 

 

 

 

 

Nintendo Wii and Wii U

 

(5

)

 

 

(14

)

 

 

 

 

 

 

Total console(2)

 

(501

)

 

 

(554

)

 

 

 

 

 

 

Other(5)

 

 

 

 

(3

)

 

 

 

 

 

 

Total changes in deferred net revenues

 

(520

)

 

 

(585

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions(1)

 

228

 

28

 

250

 

43

 

(22

)

(9

)

PC

 

121

 

15

 

25

 

4

 

96

 

384

 

Sony PlayStation 3

 

94

 

12

 

39

 

7

 

55

 

141

 

Microsoft Xbox 360

 

136

 

17

 

58

 

10

 

78

 

134

 

Nintendo Wii and Wii U

 

18

 

2

 

37

 

6

 

(19

)

(51

)

Total console(2)

 

248

 

31

 

134

 

23

 

114

 

85

 

Other(5)

 

156

 

19

 

113

 

19

 

43

 

38

 

Total Activision and Blizzard

 

753

 

94

 

522

 

89

 

231

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

51

 

6

 

65

 

11

 

(14

)

(22

)

Total non-GAAP net revenues(4)

 

$

804

 

100

%

$

587

 

100

%

$

217

 

37

%

 


(1) Revenue from online subscriptions consists of revenue from all World of Warcraft products, including subscriptions, boxed products, expansion packs, licensing royalties, and value-added services.  It also includes revenues from Call of Duty Elite memberships.

(2) Downloadable content and their related revenues are included in each respective console platforms and total console.

(3) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(4) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

(5) Revenue from other includes revenues from handheld and mobile devices, as well as non-platform specific game related revenues such as standalone sales of toys and accessories products from the Skylanders franchise and other physical merchandise and accessories.

(6) The percentages of total are presented as calculated. Therefore the sum of these percentages, as presented, may differ due to the impact of rounding.

 

5



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months Ended March 31, 2013 and 2012

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

March 31, 2013

 

March 31, 2012

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total(3)

 

Amount

 

% of Total(3)

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

738

 

56

%

$

601

 

51

%

$

137

 

23

%

Europe

 

487

 

37

 

485

 

41

 

2

 

 

Asia Pacific

 

99

 

7

 

86

 

7

 

13

 

15

 

Total consolidated GAAP net revenues

 

1,324

 

100

 

1,172

 

100

 

152

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

(315

)

 

 

(331

)

 

 

 

 

 

 

Europe

 

(169

)

 

 

(225

)

 

 

 

 

 

 

Asia Pacific

 

(36

)

 

 

(29

)

 

 

 

 

 

 

Total changes in net revenues

 

(520

)

 

 

(585

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

423

 

53

 

270

 

46

 

153

 

57

 

Europe

 

318

 

40

 

260

 

44

 

58

 

22

 

Asia Pacific

 

63

 

8

 

57

 

10

 

6

 

11

 

Total non-GAAP net revenues(2)

 

$

804

 

100

%

$

587

 

100

%

$

217

 

37

%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

(3) The percentages of total are presented as calculated. Therefore the sum of these percentages, as presented, may differ due to the impact of rounding.

 

6



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

For the Three Months Ended March 31, 2013 and 2012

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

March 31, 2013

 

March 31, 2012

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total(4)

 

Amount

 

% of Total(4)

 

(Decrease)

 

(Decrease)

 

Segment net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(1)

 

$

423

 

32

%

$

271

 

23

%

$

152

 

56

%

Blizzard(2)

 

330

 

25

 

251

 

21

 

79

 

31

 

Distribution(3)

 

51

 

4

 

65

 

6

 

(14

)

(22

)

Operating segment total

 

804

 

61

 

587

 

50

 

217

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues

 

520

 

39

 

585

 

50

 

 

 

 

 

Consolidated net revenues

 

$

1,324

 

100

%

$

1,172

 

100

%

$

152

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(1)

 

$

112

 

 

 

$

 

 

 

$

112

 

%

Blizzard(2)

 

135

 

 

 

89

 

 

 

46

 

52

 

Distribution(3)

 

 

 

 

1

 

 

 

(1

)

 

Operating segment total

 

247

 

 

 

90

 

 

 

157

 

174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated operating income and consolidated income before income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues and related cost of sales

 

369

 

 

 

447

 

 

 

 

 

 

 

Stock-based compensation expense

 

(26

)

 

 

(21

)

 

 

 

 

 

 

Amortization of intangible assets

 

(3

)

 

 

(3

)

 

 

 

 

 

 

Consolidated operating income

 

587

 

 

 

513

 

 

 

74

 

14

 

Investment and other income (expense), net

 

2

 

 

 

1

 

 

 

 

 

 

 

Consolidated income before income tax expense

 

$

589

 

 

 

$

514

 

 

 

$

75

 

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin from total operating segments

 

31

%

 

 

15

%

 

 

 

 

 

 

 


(1) Activision Publishing (“Activision”) — publishes interactive entertainment products and contents.

(2) Blizzard — Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes PC games and online subscription-based games in the MMORPG category.

(3) Activision Blizzard Distribution (“Distribution”) — distributes interactive entertainment software and hardware products.

(4) The percentages of total are presented as calculated. Therefore the sum of these percentages, as presented, may differ due to the impact of rounding.

 

7



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES OUTLOOK

For the Quarter Ending June 30, 2013 and

Year Ending December 31, 2013

GAAP to Non-GAAP Reconciliation

(Amounts in millions, except per share data)

 

 

 

 

 

Outlook for
Three Months Ending
June 30, 2013

 

Outlook for
Year Ending
December 31, 2013

 

 

 

 

 

 

 

 

 

Net Revenues (GAAP)

 

 

 

$

980

 

$

4,220

 

 

 

 

 

 

 

 

 

Excluding the impact of:

 

 

 

 

 

 

 

Change in deferred net revenues

 

(a)

 

(390

)

30

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues

 

 

 

$

590

 

$

4,250

 

 

 

 

 

 

 

 

 

Earnings Per Diluted Share (GAAP)

 

 

 

$

0.21

 

$

0.73

 

 

 

 

 

 

 

 

 

Excluding the impact of:

 

 

 

 

 

 

 

Net effect from deferral in net revenues and related cost of sales

 

(b)

 

(0.18

)

 

Stock-based compensation

 

(c)

 

0.02

 

0.08

 

Amortization of intangible assets

 

(d)

 

 

0.01

 

 

 

 

 

 

 

 

 

Non-GAAP Earnings Per Diluted Share

 

 

 

$

0.05

 

$

0.82

 

 


(a) Reflects the net change in deferred net revenues.

(b) Reflects the net change in deferred net revenues and related cost of sales.

(c) Reflects expense related to stock-based compensation.

(d) Reflects amortization of intangible assets from purchase price accounting.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings (loss) per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

 

8